Laserfiche WebLink
City of Lino Lakes, Minnesota <br />Management Report, Page 29 <br />The City intends to retire debt from the various area and unit charges. Careful monitoring of <br />anticipated collections compared to actual is required to assure timely availability of monies to retire <br />debt. Balances available after debt commitments are met can then be used for non - assessable <br />system improvements. <br />A schedule of transactions of this fund from inception is as follows: <br />Balance 1991 Balance <br />January 1, Current and December 31, <br />1991 Prepayments Delinquent Interest 1991 <br />Revenue and other sources: <br />Area and unit charges: <br />Temporary Bonds of 1987 (1) $56,098 $2,226 $933 $2,980 $62,237 <br />Temporary Bonds of 1988 (2) 225,903 18,118 9,902 12,768 266,691 <br />Temporary Bonds of 1989 1,110,264 308,951 48,176 73,785 1,541,176 <br />Temporary Bonds of 1990 32,988 1,658 34,646 <br />Total revenue and other sources 1,392,265 362,283 59,011 91,191 1,904,750 <br />Expenditures and other uses: <br />Professional services <br />38,234 47,679 0 0 85,913 <br />Transfer from 1989 construction 29,842 29,842 <br />Transfer from Water and Sewer 80,365 52,320 132,685 <br />Net increase in fund balance <br />1.4=1 434,396 $3 96 766 011 $ $1,981,364 <br />(1) Pledged to the 1990B Temporary Improvement Bonds <br />(2) Pledged to the 1991A Temporary Improvement Bonds <br />Designations of balances by bond issue and area/unit charge type are required to monitor <br />financing plan performance and to define discretionary construction balances available to the City. <br />The accounting system and other such systems have been modified to achieve this result. <br />The assessment portion which relates directly to current construction costs (lateral assessment <br />charges) is pledged directly to the related debt service fund to retire outstanding bonds. The area <br />and unit charge portion of the assessment roll, however, is governed by the City's policy which <br />was established by Resolution #1 -88. Such area and unit charges are contingently pledged to the <br />related debt service fund in accordance with this policy. These amounts are to be segregated to the <br />Area and Unit Charge Fund and such amounts are transferred on an as needed basis to the related <br />debt service fund. Any surplus accruing above the amount required to retire bonds will be <br />available for expansion of the core water and sewer systems of the City. <br />