|
CITY OF LINO LAKES, MINNESOTA
<br />CONSTRUCTION WORK IN PROCESS
<br />December 31, 1994
<br />Exhibit 4
<br />Description
<br />Fund 406: Area and Unit
<br />Ware Road
<br />Land Expended
<br />Easements Prior
<br />Contractor Engineering and Other Total 1994 Years
<br />$66,870 $51,806 $12,075 $130,751 $106,366 $24,385
<br />Fund 450: Interim Construction
<br />Birch Street Underpass 85,825 17,134 1,638 104,597 * - 104,597
<br />Forjay Building 64,130 - 2,607 66,737 * 63,290 3,447
<br />Total Fund 450 149,955 17,134 4,245 171,334 63,290 108,044
<br />Fund 451: Apollo Business Park Construction
<br />Apollo Business Park
<br />Fund 452: Apollo Drive Construction
<br />Apollo Drive
<br />3,752 102,551 106,303 31,627 74,676
<br />1,890,372 397,706 93,046 2,381,124 699,988 1,681,136
<br />Fund 453: 1989 Construction
<br />Sunrise Meadows 685,734 153,986 46,459 886,179 * 886,179
<br />Reshanau fourth and fifth addition 368,231 93,906 5,648 467,785 * 3,446 464,339
<br />Total Fund 453 1,053,965 247,892 52,107 1,353,964 3,446 1,350,518
<br />Fund 454: 1991 Construction
<br />Pine Ridge 462,339 102,244 24,342 588,925 * 588,925
<br />Brandywood 581,202 170,335 41,992 793,529 * 65 793,464
<br />Pheasant Hills 497,447 159,580 57,484 714,511 * 714,511
<br />Wenzel Farms 818,366 144,589 64,436 1,027,391 * 1,027,391
<br />Reshanau Lake Trunk 871,598 264,008 100,403 1,236,009 * 669 1,235,340
<br />Total Fund 454 3,230,952 840,756 288,657 4,360,365 734 4,359,631
<br />Fund 455: 1993 Construction
<br />Wenzel Farms 3rd Addition - 17,171 17,171 * 17,171
<br />Brandywood 2nd Additon 124,325 34,269 158,594 * 158,594
<br />Pheasant Hills 2nd Addition - 295 295 * 295
<br />Total Fund 455 124,325 51,735 0 176,060 0 176,060
<br />Fund 456: 1994 Construction
<br />Country Lake Estates 357,453 77,075 63,990 498,518 476,743 21,775
<br />Highway 49 and Lake Drive - 250,088 135,285 385,373 210,747 174,626
<br />Hodgson Road Watermain 11,297 48,695 59,992 59,992
<br />Total Fund 456 357,453 338,460 247,970 943,883 747,482 196,401
<br />Totals $6,873,892 $1,949,241 $800,651 $9,623,784 $1,652,933 $7,970,851
<br />* Completed Project
<br />76
<br />
|