My WebLink
|
Help
|
About
|
Sign Out
Home
Search
Comprehensive Annual Financial Report 12/31/2002
LinoLakes
>
Finance
>
Annual Financial Statements
>
Comprehensive Annual Financial Report 12/31/2002
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
5/22/2014 2:18:36 PM
Creation date
5/19/2014 12:25:11 PM
Metadata
Fields
Template:
Finance Dept
Finance Category
Publications & Reports
Finance Document Folder
Annual Financial Reports
Finance Number Identifier
Comprehensive Annual Financial Report
Date
12/31/2002
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
117
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
Show annotations
View images
View plain text
CITY OF LINO LAKES, MINNESOTA <br />SPECIAL REVENUE FUND - PROGRAM RECREATION <br />STATEMENT OF REVENUES, EXPENDITURES <br />AND CHANGES IN FUND BALANCE - BUDGET AND ACTUAL <br />For The Year Ended December 31, 2002 <br />(With Comparative Totals For the Year Ended December 31, 2001) <br />Statement 10 <br />2002 <br />Over <br />(Under) <br />Budget Actual Budget <br />2001 <br />Actual <br />Revenue: <br />Charges for services: <br />Recreation Fees $ 250,340 $ 238,836 $ (11,504) $ 238,983 <br />Investment earnings - 1,576 1,576 2,499 <br />Total revenue 250,340 240,412 (9,928) 241,482 <br />Expenditures: <br />Current: <br />Personal services 127,591 113,181 (14,410) 99,521 <br />Supplies 62,195 136,042 73,847 150,580 <br />Other services and charges 20,965 500 (20,465) 439 <br />Contractual services 15,600 5,805 (9,795) 532 <br />Capital outlay - - - <br />Total expenditures 226,351 255,528 29,177 251,072 <br />Net increase (decrease) in fund balance $ 23,989 $ (15,116) $ (39,105) (9,590) <br />Fund balance - January 1 42,746 52,336 <br />Fund balance - December 31 $ 27,630 $ 42,746 <br />50 <br />
The URL can be used to link to this page
Your browser does not support the video tag.