|
CITY OF LINO LAKES, MINNESOTA
<br />CONSTRUCTION WORK IN PROCESS
<br />December 31, 1999
<br />(Unaudited)
<br />Exhibit 4
<br />Description
<br />Land Expended
<br />Easements Prior
<br />Contractor Engineering and Other Total 1999 Years
<br />Fund 406: Area and Unit
<br />Black Duck Lift Station * 14,511 32,058 46,569
<br />Utility Connections 125,560 3,537 129,097
<br />4th Avenue trunk utilities * 346,618 68,439 77,334 492,391
<br />Lilac Street trunk utilities 227,978 57,870 996 286,844
<br />Lilac Street utility extension * 352,709 71,261 15,345 439,315
<br />Laurene Avenue lift station * 56,595 19,336 - 75,931
<br />35W /Hwy 49 trunk utilities * 294,089 64,405 5,908 364,402
<br />Total Fund 406 1,403,549 295,822 135,178 1,834,549
<br />Fund 420: MSA Construction
<br />Ware Road reconstruction
<br />Fund 421: Sealcoating and Wearcourse
<br />Sealcoating
<br />Fund 431
<br />Town Center Project
<br />Fund 432: Civic Complex
<br />Civic Complex
<br />Fund 433: Village Infrastructure
<br />Infrastructure
<br />46,569
<br />129,097
<br />63,359 429,032
<br />18,583 268,261
<br />128,584 310,731
<br />75,931
<br />1,126 363,276
<br />211,652 1,622,897
<br />1,070,067 362,925 12,950 1,445,942 97,170 1,348,772
<br />611,755 102,716 5,499 719,970 210,451 509,519
<br />50,009 1,081,040 1,131,049 197,072 933,977
<br />6,490,981 1,347,091 7,838,072 3,155,168 4,682,904
<br />348,467 188,237 284,000 820,704 282,634 538,070
<br />Fund 454: 1994 Construction
<br />Country Lake Estates * 709,979 132,979 76,435 919,393 1,200 918,193
<br />Highway 49 and Lake Drive * 1,592,168 452,665 571,069 2,615,902 300,060 2,315,842
<br />Total Fund 456 2,302,147 585,644 647,504 3,535,295 301,260 3,234,035
<br />Fund 456: 1996 Construction
<br />Trappers Crossing
<br />Centennial School
<br />Total Fund 458
<br />709,086 164,394 25,338 898,818
<br />1,094,119 236,115 39,900 1,370,134
<br />1,803,205 400,509 65,238 2,268,952
<br />1,433
<br />1,433
<br />898,818
<br />1,368,701
<br />2,267,519
<br />Fund 459: 1997 Construction
<br />Otter Lake Road realignment 1,574,161 320,498 486,017 2,380,676 817,071 1,563,605
<br />Otter Lake Service Road - 9,972 113,778 123,750 - 123,750
<br />Total Fund 459 1,574,161 330,470 599,795 2,504,426 817,071 1,687,355
<br />Fund 460: 1998 Construction
<br />Apollo Drive phase III * 369,595 84,511 37,481 491,587 449,970 41,617
<br />21st Ave street and utilities 436,151 133,604 48,292 618,047 544,689 73,358
<br />Lake Drive trunk utilities * 2,640,307 224,712 919,880 3,784,899 2,658,007 1,126,892
<br />Lake's Addition road reconstruction * 1,711,224 298,111 134,410 2,143,745 133,847 2,009,898
<br />Total Fund 460 5,157,277 740,938 1,140,063 7,038,278 3,786,513 3,251,765
<br />Totals $20,761,609 $3,057,270 $5,318,3:58 $29,137,237 $9,060,424 $20,076,813
<br />* Completed Project
<br />82
<br />NONNI
<br />
|