Laserfiche WebLink
CITY OF LINO LAKES, MINNESOTA <br />GENERAL FUND <br />STATEMENT OF REVENUE, EXPENDITURES AND <br />CHANGES IN FUND BALANCE - BUDGET AND ACTUAL <br />For The Year Ended December 31, 1997 <br />With Comparative Actual Amounts For The Year Ended December 31, 1996 <br />Statement 7 <br />Page 6 of 6 <br />1997 <br />Over (Under) 1996 <br />Budget Actual Budget Actual <br />Revenue over (under) expenditures $102,900 $349,887 $246,987 $660,794 <br />Other financing sources (uses): <br />Operating transfer to Capital Project Funds (15,000) (15,000) (24,000) <br />Total other financing sources (uses) (15,000) (15,000) (24,000) <br />Net increase in fund balance $87,900 334,887 $246,987 636,794 <br />Fund balance - January 1 2,723,025 2,086,231 <br />Fund balance - December 31 $3,057,912 $2,723,025 <br />low <br />65 <br />