|
PIMED
<br />Exhibit 3
<br />G. O. G. O. G.O. G.O. G.O.
<br />Improvement G. 0. Improvement Tax Utility CIP G.O.
<br />and Utility Improvement Refunding Abatement Revenue Refunding TIF
<br />Bonds Bonds Bonds Bonds Bonds Bonds Bonds
<br />2004A 2005A 2005B 2006C 2006D 2006E 2007A
<br />$ 1,115,000 $ 5,080,000 $ 2,955,000 $ 2,460,000 $ 520,000 $ 2,990,000 $4,215,000
<br />281,532 1,855,546 475,470 1,049,992 101,941 730,000 1,386,433
<br />$ 1,396,532 $ 6,935,546 $ 3,430,470 $ 3,509,992 $ 621,941 $ 3,720,000 $5,601,433
<br />$ 115,187 $ 534,111 $ 538,813 $ 103,420 $ 70,122 $ 119,600 $ 331,226
<br />112,900 534,486 523,063 103,420 68,122 198,000 334,426
<br />120,420 534,111 512,219 132,820 66,122 415,300 366,626
<br />117,700 532,986 491,375 185,520 69,022 417,800 407,026
<br />- 114,810 531,111 477,875 221,320 71,722 439,300 416,026
<br />116,702 533,361 456,625 231,020 69,292 430,000 463,426
<br />118,182 529,736 430,500 240,043 66,832 415,600 464,326
<br />_ 114,382 530,236 - 248,381 69,254 420,800 469,526
<br />115,482 534,611 260,858 71,453 430,100 473,926
<br />116,382 532,861 267,464 - 433,500 252,126
<br />117,013 534,633 - 278,327 254,326
<br />117,372 534,784 293,233 261,026
<br />538,519 302,183 267,126
<br />- 315,103 272,504
<br />326,880 282,016
<br />- 285,775
<br />$ 1,396,532 $ 6,935,546 $ 3,430,470 $ 3,509,992 $ 621,941 $ 3,720,000 $5,601,433
<br />
|