|
CITY OF LINO LAKES
<br />2005 ADOPTED GENERAL FUND REVENUE SUMMARY
<br />Actual Actual Budget Adopted Increase/
<br />2002 2003 2004 2005 Decrease
<br />Total Property Taxes 4,548,633 5,268,135 5,151,066 6,394,211 24.13%
<br />Total Intergovernmental Revenue 887,745 380,070 370,000 480,000 29.73%
<br />Business Licenses and Permits 34,039 35,209 33,850 33,500 (1.03 %)
<br />Non - Business Licenses and Permits 877,760 729,166 743,500 741,250 (0.30 %)
<br />Charges for Services 24,173 20,378 16,500 18,500 12.12%
<br />Public Safety 107,241 124,973 99,000 103,000 4.04%
<br />Municipal Fines 100,393 97,223 100,000 100,000 0.00%
<br />Investments 71,865 31,829 65,000 65,000 0.00%
<br />Administrative Charges 62,277 69,180 66,000 70,000 6.06%
<br />Miscellaneous 131,763 137,668 150,000 139,250 (7.17 %)
<br />Total Revenues
<br />6,845,889 6,893,831 6,794,916 8,144,711 19.86%
<br />
|