|
CITY OF LINO LAKES
<br />2002 PROPOSED GENERAL FUND REVENUE SUMMARY
<br />Actual Actual Budget Adopted Increase/
<br />1999 2000 2001 2002 Decrease
<br />_ Total Property Taxes 2,962,664 3,311,462 4,152,048 4,901,509 18.05%
<br />Total Intergovernmental Revenue 936,928 697,970 369,700 541,553 46.48%
<br />Business Licenses and Permits 28,774 34,754 28,625 31,025 8.38%
<br />Non- Business Licenses and Permits 792,298 848,052 692,693 693,000 0.04%
<br />Charges for Services 32,447 34,896 21,500 21,500 0.00%
<br />Public Safety 93,405 93,645 81,500 94,500 15.95%
<br />Municipal Fines 87,434 124,458 100,000 100,000 0.00%
<br />Investments 27,655 140,592 90,000 85,000 (5.56 %)
<br />Administrative Charges 149,576 140,932 140,000 112,500 (19.64 %)
<br />Miscellaneous 388,505 243,281 371,800 169,000 (54.55 %)
<br />Total Revenues 5,499,686 5,670,042 6,047,866 6,749,587
<br />11.60%
<br />
|