Laserfiche WebLink
MEM <br />MIMI <br />CITY OF LINO LAKES <br />SEWER OPERATING FUND (602) <br />2011 ADOPTED REVENUE BUDGET <br />Account Account Actual Actual Budget Adopted Increase/ <br />Description Number 2008 2009 2010 2011 Decrease <br />Operating Revenue <br />Current Assessments 3110 -000 0 0 0 0 <br />— <br />Delinquent Assessments 3120 -000 0 0 0 0 <br />Penalties & Interest 3150 -000 530 662 0 500 <br />Sewer Hook -Up Charge 3249 -000 7,060 7,490 15,000 8,000 <br />— <br />Interest on Investments 3620 -000 183,506 153,929 150,000 80,000 <br />Refunds and Reimbursements 3730 -000 32 17,667 0 0 <br />Sewer Sales 3856 -000 1,434,802 1,445,080 1,450,000 1,450,000 <br />Sewer Penalties 3858 -000 30,199 31,928 30,000 30,000 <br />Use of Reserves 90,346 <br />Total Operating Revenue <br />... <br />... <br />... <br />(87.50 %) <br />(87.50 %) <br />... <br />0.00% <br />0.00% <br />... <br />1,656,129 1,656,756 1,645,000 1,658,846 0.83% <br />