|
H: \PROJECTS \6509 \H I -MU \ EXCEL\ ESTIMATE \6509_SEQ_printable.xls.xls
<br />SRF NO. 0086509
<br />By:
<br />Checked:
<br />ENGINEER'S ESTIMATE
<br />C. S.A.H. 14/35E INTERCHANGE
<br />By: SRF CONSULTING GROUP, Inc.
<br />ITEM NO.
<br />ITEM DESCRIPTION
<br />UNIT
<br />TOTAL PROJECT
<br />QUANTITIES
<br />I ESTIMATED
<br />UNIT
<br />COST
<br />ESTIMATED
<br />TOTAL
<br />AMOUNT
<br />ESTIMATED
<br />2550.532
<br />POWER CABLE 3 CONDUCTOR NO 8
<br />LIN FT
<br />200
<br />$2.90
<br />$580.00
<br />2550.532
<br />LEAD -IN CABLE 2 CONDUCTOR NO 14
<br />LIN FT
<br />15080
<br />$1.20
<br />$18,096.00
<br />2550.601
<br />FIBER OPTIC CABLE TESTING
<br />LUMP SUM
<br />1
<br />$10,138.00
<br />$10,138.00
<br />2550.601
<br />ELECTRICAL SERVICE
<br />LUMP SUM
<br />1
<br />$3,330.75
<br />$3,330.75
<br />2550.602
<br />INSTALL CABINET
<br />EACH
<br />2
<br />$721.00
<br />$1,442.00
<br />2550.602
<br />INSTALL CCTV HARDWARE
<br />EACH
<br />1
<br />$2,000.00
<br />$2,000.00
<br />2550.602
<br />FIBER OPTIC PIGTAIL TERMINATION
<br />EACH
<br />2
<br />$755.00
<br />$1,510.00
<br />2550.602
<br />FIBER OPTIC CABLE SPLICING
<br />EACH
<br />3
<br />$2,382.00
<br />$7,146.00
<br />2550.602
<br />RELOCATE SIGN
<br />EACH
<br />17
<br />$89.00
<br />$1,513.00
<br />2550.602
<br />INSTALL SALVAGED STRUCTURES
<br />EACH
<br />1
<br />$1,000.00
<br />$1,000.00
<br />2550.602
<br />INSTALL FIBER OPTIC VAULT
<br />EACH
<br />1
<br />$1,635.00
<br />$1,635.00
<br />2550.602
<br />LOOP DETECTOR DESIGN PREFORMED
<br />EACH
<br />8
<br />$724.00
<br />$5,792.00
<br />2550.602
<br />LOOP DETECTOR DESIGN SAWCUT
<br />EACH
<br />6
<br />$910.00
<br />$5,460.00
<br />2550.603
<br />REROUTE CABLE
<br />LIN FT
<br />300
<br />$2.00
<br />$600.00
<br />2550.603
<br />ARMORED FIBER OPTIC PIGTAIL 6SM
<br />LIN FT
<br />650
<br />$1.70
<br />$1,105.00
<br />2550.603
<br />FIBER OPTIC TRUNK CABLE 60SM
<br />LIN FT
<br />8100
<br />$2.50
<br />$20,250.00
<br />2550.603
<br />2" BORED CONDUIT
<br />LIN FT
<br />780
<br />$11.15
<br />$8,697.00
<br />2554.501
<br />TRAFFIC BARRIER DESIGN SPECIAL
<br />LIN FT
<br />50
<br />$60.00
<br />$3,000.00
<br />2554.501
<br />TRAFFIC BARRIER DESIGN BULLNOSE
<br />LIN FT
<br />200
<br />$60.00
<br />$12,000.00
<br />2554.501
<br />TRAFFIC BARRIER DESIGN B8338
<br />LIN FT
<br />435
<br />$15.00
<br />$6,525.00
<br />2554.509
<br />GUIDE POST TYPE B
<br />EACH
<br />43
<br />$45.00
<br />$1,935.00
<br />2554.523
<br />END TREATMENT - ECCENTRIC LOADER BCT
<br />EACH
<br />1
<br />$2,500.00
<br />$2,500.00
<br />2554.602
<br />IMPACT ATTENUATOR BARRELS
<br />EACH
<br />210
<br />$250.00
<br />$52,500.00
<br />2554.602
<br />RELOCATE IMPACT ATTENUATOR BARRELS
<br />EACH
<br />264
<br />$50.00
<br />$13,200.00
<br />2554.602
<br />T- BARRIER BRIDGE CONN DES 8318
<br />EACH
<br />2
<br />$250.00
<br />$500.00
<br />2554.602
<br />TEMPORARY BARRICADES
<br />EACH
<br />11
<br />$100.00
<br />$1,100.00
<br />2554.615
<br />IMPACT ATTENUATOR
<br />ASSEMBLY
<br />1
<br />$2,500.00
<br />$2,500.00
<br />2557.501
<br />WIRE FENCE DESIGN 60 -9322
<br />LIN FT
<br />8060
<br />$25.00
<br />$201,500.00
<br />2557.522
<br />METAL BRACE ASSEMBLY
<br />EACH
<br />24
<br />$250.00
<br />$6,000.00
<br />2557.527
<br />ELECTRICAL GROUND
<br />EACH
<br />8
<br />$50.00
<br />$400.00
<br />2563.601
<br />TRAFFIC CONTROL
<br />LUMP SUM
<br />1
<br />$250,000.00
<br />$250,000.00
<br />2563.602
<br />RAISED PAVEMENT MARKER TEMPORARY
<br />EACH
<br />592
<br />$2.00
<br />$1,184.00
<br />2564.522
<br />STRUCTURAL STEEL -POSTS FOR TYPE A SIGNS
<br />POUND
<br />4582
<br />$2.00
<br />$9,164.00
<br />2564.531
<br />SIGN PANELS TYPE A
<br />SQ FT
<br />334.3
<br />$30.00
<br />$10,027.50
<br />2564.531
<br />SIGN PANELS TYPE C
<br />SQ FT
<br />332.7
<br />$25.00
<br />$8,317.50
<br />2564.531
<br />SIGN PANELS TYPE D
<br />SQ FT
<br />162.8
<br />$30.00
<br />$4,884.00
<br />2564.531
<br />SIGN PANELS TYPE EA
<br />SQ FT
<br />145.1
<br />$25.00
<br />$3,627.50
<br />2564.537
<br />INSTALL SIGN TYPE C
<br />EACH
<br />39
<br />$120.00
<br />$4,680.00
<br />2564.537
<br />INSTALL SIGN TYPED
<br />EACH
<br />8
<br />$200.00
<br />$1,600.00
<br />2564.537
<br />INSTALL SIGN TYPE EA
<br />EACH
<br />1
<br />$150.00
<br />$150.00
<br />2564.550
<br />DELINEATOR TYPE X4 -6
<br />EACH
<br />8
<br />$40.00
<br />$320.00
<br />2564.552
<br />HAZARD MARKER X4 -2
<br />EACH
<br />3
<br />$80.00
<br />$240.00
<br />2564.553
<br />CLEARANCE MARKER X4 -4
<br />EACH
<br />4
<br />$100.00
<br />$400.00
<br />2564.602
<br />INSTALL DELINEATOR
<br />EACH
<br />9
<br />2564.602
<br />INSTALL MARKER
<br />EACH
<br />6
<br />$75.00
<br />$450.00
<br />2565.511
<br />TRAFFIC CONTROL SIGNAL SYSTEM A
<br />SYSTEM
<br />1
<br />$173,000.00
<br />$173,000.00
<br />2565.511
<br />TRAFFIC CONTROL SIGNAL SYSTEM B
<br />SYSTEM
<br />1
<br />$204,000.00
<br />$204,000.00
<br />2565.511
<br />TRAFFIC CONTROL SIGNAL SYSTEM C
<br />SYSTEM
<br />1
<br />$210,000.00
<br />$210,000.00
<br />2565.601
<br />EMERGENCY VEHICLE PREEMPTION SYSTEM A
<br />LUMP SUM
<br />1
<br />$7,000.00
<br />$7,000.00
<br />
|