Laserfiche WebLink
Imo <br />SENIORS (101 -40f) <br />Description <br />CITY OF LINO LAKES <br />Object Actual Actual Budget Adopted Increase/ <br />Code 2007 2008 2009 2010 Decrease <br />PERSONAL SERVICES <br />SALARIES 4101 -000 23,314 25,466 24,155 23,222 (3.86 %) <br />- OVERTIME 4102 -000 0 1,258 1,500 1,500 1500.00% <br />WELLNESS PROGRAM 4108 -000 0 180 360 360 0.00% <br />PERA 4121 -000 1,452 1,737 1,731 1,731 0.00% <br />- <br />SOCIAL SECURITY 4122 -000 1,904 1,908 1,962 1,891 (3.62 %) <br />HEALTH INSURANCE 4131 -000 3,237 3,048 6,314 4,125 (34.67 %) <br />- LIFE /DISABILITY INSURANCE 4133 -000 120 125 127 139 9.45% <br />DENTAL INSURANCE 84 234 270 285 5.56% <br />WORKER'S COMPENSATION 4151 -000 159 91 111 101 (9.01 %) <br />- 30,270 34,047 36,530 33,354 (8.69 %) <br />SUPPLIES <br />OFFICE SUPPLIES 4200 -000 0 0 0 0 <br />0 0 0 0 <br />*** <br />OTHER SERVICES AND CHARGES <br />TELEPHONE 4321 -000 836 625 1,000 600 <br />- TRAVEL & TUITION 4330 -000 700 1,783 1,700 1,000 <br />INSURANCE 4360 -000 0 0 0 0 <br />1,536 2,408 2,700 1,600 <br />elm <br />CAPITAL OUTLAY <br />EQUIPMENT <br />TOTAL SENIORS <br />5000 -000 <br />* ** <br />(40.00 %) <br />(41.18 %) <br />(40.74 %) <br />0 2,944 500 500 0.00% <br />0 2,944 500 500 <br />31,806 39,399 39,730 35,454 (10.76 %) <br />