|
City of Lino Lakes
<br />Net Tax Capacity Calculation
<br />Adopted Adopted Adopted
<br />2007 2008 2009 Difference
<br />Taxable Market Value 1,928,715,900 2,021,961,000 2,108,241,700 86,280,700
<br />Annual % Change 11.37% 4.83% 4.27%
<br />Total Net Tax Capacity Value 20,974,940 22,092,854 23,261,403 1,168,549
<br />11.269%
<br />Less FD Contribution in Value 1,172,916 1,282,009 1,461,587 179,578
<br />Less Captured Value for Tax Increment 428,590 532,660 642,048 109,388
<br />Total Net Tax Capacity Value 19,373,434 20,278,185 21,157,768 879,583
<br />Annual % Change 11.02% 4.67% 4.34%
<br />Total Levy
<br />Less FD Distribution
<br />Total Net Levy
<br />% of increase /(decrease)
<br />Net Tax Capacity Rate Calculation
<br />Adopted Adopted Preliminary
<br />2007 2008 2009
<br />8,456,328 8,866,956 9,244,338
<br />912,521
<br />965,414 1,082,933
<br />7,543,807
<br />4.51%
<br />7,901,542
<br />4.74%
<br />8,161,405
<br />3.29%
<br />
|