CITY OF LINO LAKES
<br />2007 ADOPTED GENERAL FUND REVENUE SUMMARY
<br />Actual Actual
<br />2004 2005
<br />Budget Adopted Increase/
<br />2006 2007 Decrease
<br />Total Property Taxes
<br />Total Intergovernmental Revenue
<br />Business Licenses and Permits
<br />Non- Business Licenses and Permits
<br />Charges for Services
<br />Public Safety
<br />Municipal Fines
<br />Investments
<br />Administrative Charges
<br />Miscellaneous
<br />Total Revenues
<br />5,362,628
<br />460,387
<br />35,113
<br />831,196
<br />24,906
<br />99,008
<br />106,053
<br />42,235
<br />73,010
<br />167,006
<br />6,057,565
<br />586,776
<br />45,676
<br />764,947
<br />22,514
<br />107,479
<br />100,980
<br />115,015
<br />64,635
<br />180,259
<br />6,757,626
<br />365,000
<br />37,950
<br />828,650
<br />20,000
<br />108,000
<br />110,000
<br />80,000
<br />70,000
<br />230,000
<br />7,298,995
<br />695,000
<br />40,950
<br />786,600
<br />22,500
<br />156,000
<br />110,000
<br />150,000
<br />70,000
<br />279,200
<br />8.01%
<br />90.41%
<br />7.91%
<br />(5.07 %)
<br />12.50%
<br />44.44%
<br />0.00%
<br />87.50%
<br />0.00%
<br />21.39%
<br />7,201,542 8,045,846 8,607,226 9,609,245 11.64%
<br />
|