Laserfiche WebLink
CITY OF LINO LAKES <br />PLANNING AND ZONING (101 -416) <br />BUDGET DETAIL <br />Obiect Code <br />4101 -000 Salaries <br />100% of Senior Planner <br />100% of Associate Planner <br />130,746 <br />4200 -000 Office Supplies 250 <br />Public/Advisory Meeting Supplies <br />4300 -000 Professional Services 10,000 <br />Land Use Planning Assistance/Mapping Updates 10,000 <br />4330 -000 Travel & Tuition <br />Sensible Land Use Coalition membership and other programs/wkshps 800 <br />MnAPA conference: 2 staff @ est. $500 1,000 <br />P& Z Workshops incl mileage for 7 members 600 <br />misc. mileage 200 <br />Misc. mileage Planning & Zoning Board 50 <br />Computer Training 250 <br />2,900 <br />4331 -000 Stipend <br />Commissioners - 6 @ $50 x 12 mtgs; Chair $75 x 12 mtgs 4,500 <br />4340 -000 Printing and Publishing <br />Maps <br />Comp Plan <br />4452 -000 Subscriptions & Dues <br />APA memberships (2 staff) <br />misc. reference resources <br />700 <br />200 <br />4410 -000 Contracted Services <br />misc. deliveries /other 450 <br />Funding for AUAR Update /Official Controls Update - legal & plan. cons. 30,000 <br />ArCVewAnnual Maint. 1,000 <br />Birch St Cost Share 14,000 <br />5000 -000 Capital Outlay <br />Software Updates (X- Tools) <br />D -20 <br />1,000 <br />900 <br />45,450 <br />• <br />• <br />• <br />