11/23/2009 Council Packet (2) - Laserfiche WebLink

Home Search

ESTIMATE NO. 1 •2009 SURFACE WATER MANAGEMENT PROJECT CITY OF LINO LAKES, MINNESOTA TKDA PROJECT NO. 14292.004 • ITEM NO. DESCRIPTION PERIOD ENDING: November 6, 2009 CONTRACT QUANTITY UNIT AMOUNT UNIT QUANTITY TO DATE PRICE TO DATE PROJECT 11 - DIANE STREET 1 MOBILIZATION LS 1 1.0 $ 500.00 $ 500.00 2 CLEAN /OPEN STORM SEWER OUTFALL EA 1 1.0 $ 500.00 •$ 500.00 3 CLEAN STORM SEWER PIPE LF 50 0.0 $ 10.00 $ - 4 CLEAR AND GRUB TREE (4" DIA OR GREATER) EA 2 2.0 $ 200.00 $ 400.00 5 REGRADE DITCH LF 30 30.0 $ 30.00 $ 900.00 6 SEED / RESTORATION LS 1 1.0 $ 500.00 $ 500.00 SUBTOTAL PROJECT 11 $ 2,800.00 PROJECT 12 - COUNTRY LANE 1 MOBILIZATION LS 1 1.0 $ 500.00 $ 500.00 2 SALVAGE AND REINSTALL SPLIT RAIL FENCE LF 30 10.0 $ 10.00 $ 100.00 3 CLEAN/OPEN STORM SEWER OUTFALL EA 1 _ 1.0 $ 500.00 $ 500.00 4 EXCAVATION AND GRADING CY 15 15.0 $ 70.00 $ 1,050.00 5 CLEAN STORM SEWER PIPE LF 200 0.0 $ 10.00 $ - 6 SEED / RESTORATION LS 1 1.0 $ 500.00 $ 500.00 SUBTOTAL PROJECT 12 $ 2,650.00 SUBTOTAL ESTIMATE NO. 1 $ 71,087.00 CHANGE ORDER NO. 1 PROJECT 4 - WEST SHADOW LAKE DRIVE CROSSING 2 CLEAN/OPEN STORM SEWER OUTFALL EA 1 0.0 $ (500.00) $ 5 REGRADE DITCH LF 150 0.0 $ (25.00) $ SUBTOTAL PROJECT 4 $ PROJECT 6 - APOLLO MEADOWS TOWNHOMES 9 CLEAR AND GRUB TREE (4" DIA OR GREATER) EA 2 2.0 $ 200.00 $ 400.00 10 COMMON BORROW .(FILL OVER PIPE) CY 48 48.0 $ 10.00 $ 480.00 SUBTOTAL PROJECT 6 $ 880.00 PROJECT 7 - LOIS LANE 10 CLEAN STORM SEWER PIPE SUBTOTAL PROJECT 7 PROJECT 8 - BLACKBIRD LANE 9 EROSION CONTROL BLANKET CATEGORY 3 SUBTOTAL PROJECT 8 LF 50 0.0 $ 10.0D $ $ SY 60 60.0 $ 2.00 $ 120.00 $ 120.00 PROJECT 10 - JAMES STREET 7 CLASS III RIPRAP W/ FABRIC CY 2 2.0 $ 150.00 $ 300.00 SUBTOTAL PROJECT 10 $ 300.00 PROJECT 13 - BIRCH STREET TRENCH DRAIN 1 INSTALL TRENCH DRAIN IN CONCRETE LS 2 CLASS II RIPRAP W/ FABRIC CY SUBTOTAL PROJECT 13 SUBTOTAL CHANGE ORDER NO. 1 1 5 1.0 $ 4,500.00 $ 4,500.00 5.0 $ 100.00 $ 500.0D $ 5,000.00 • $ 6,300.00 TOTAL ESTIMATE NO.1 $ 77,387.00 -121-