My WebLink
|
Help
|
About
|
Sign Out
Home
Search
2012 Annual Budget Adopted
LinoLakes
>
Finance
>
Budget
>
Budget Adopted
>
2012 Annual Budget Adopted
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
5/30/2014 3:49:35 PM
Creation date
5/30/2014 2:29:31 PM
Metadata
Fields
Template:
Finance Dept
Finance Category
Budget
Finance Document Folder
Budget Adopted PERM
Finance Number Identifier
2012 Annual Budget Adopted
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
121
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
View images
View plain text
Water Operating <br />Water Operating is responsible for providing low cost, safe, efficient supply of municipal <br />water. The City operates five wells and two water towers. There are approximately <br />4,417 connections. All costs are paid for with user fees. The City has joint powers <br />agreements with the cities of Shoreview, Blaine and Circle Pines for water availability to <br />areas in the city that are not watered. <br />Expenditures <br />Personal Services <br />187,202 <br />179,089 <br />192,076 <br />181,273 <br />Supplies <br />248,191 <br />208,872 <br />229,500 <br />237,500 <br />Other Services /Charges <br />158,616 <br />191,990 <br />227,500 <br />228,450 <br />Contracted Services <br />1,992 <br />3,470 <br />5,000 <br />5,000 <br />Depreciation <br />423,418 <br />426,862 <br />430,000 <br />435,000 <br />Other - Operating Transfers <br />35,561 <br />34,061 <br />33,061 <br />34,511 <br />Capital Outlay <br />21,734 <br />0 <br />0 <br />0 <br />Bond Payments <br />408,616 <br />410,615 <br />417,201 <br />417,841 <br />Total <br />1,485,330 <br />1,454, 959 <br />1,534,338 <br />1,539,575 <br />2009 2010 <br />Actual Actual <br />201: 20'12 <br />Adopte Adopted:::, <br />Personnel Schedule <br />Public Services Director <br />0.15 <br />0.15 <br />0.15 <br />0.15 <br />Utility Supervisor <br />0.50 <br />0.50 <br />0.50 <br />0.50 <br />General Maintenance <br />1.00 <br />1.00 <br />1.00 <br />1.00 <br />Accounting Clerk/PC Tech <br />0.25 <br />0.38 <br />0.38 <br />0.38 <br />Accounting Clerk <br />0.25 <br />0.13 <br />0.13 <br />0.13 <br />Total <br />2.15 <br />2.15 <br />2.15 <br />2.15 <br />Depreciation expense for system infrastructure has been budgeted. This non -cash <br />expense has a major impact on water system operations and must be considered in <br />adequately funding these operations. A water rate review is planned for 2012. <br />
The URL can be used to link to this page
Your browser does not support the video tag.