|
CITY OF LINO LAKES
<br />2012 ADOPTED GENERAL FUND REVENUE
<br />Actual Actual Budget Adopted Increase/
<br />2009 2010 2011 2012 Decrease
<br />Total Property Taxes
<br />Total Special Assessments
<br />Total Intergovernmental Revenue
<br />Business Licenses and Permits
<br />Non - Business Licenses and Permits
<br />Charges for Services
<br />Public Safety
<br />Municipal Fines
<br />Investments
<br />Administrative Charges
<br />Miscellaneous
<br />Total Revenues
<br />7,945,117
<br />1,031
<br />431,177
<br />40,961
<br />265,226
<br />9,034
<br />324,800
<br />111,807
<br />105,443
<br />55,427
<br />161,643
<br />7,575,056
<br />1,215
<br />605,628
<br />89,523
<br />238,600
<br />5,391
<br />296,104
<br />127,203
<br />45,811
<br />64,148
<br />184,813
<br />7,605,240
<br />0
<br />567,282
<br />79,200
<br />333,000
<br />10,900
<br />307,000
<br />135,000
<br />60,000
<br />56,000
<br />286,000
<br />7,342,818 (3.45 %)
<br />0 * **
<br />474,051 (16.43 %)
<br />82,400 4.04%
<br />333,000 0.00%
<br />7,900 (27.52 %)
<br />236,500 (22.96 %)
<br />135,000 0.00%
<br />40,000 (33.33 %)
<br />58,000 3.57%
<br />457,933 60.12%
<br />9,451,666 9,233,492 9,439,622 9,167,602 (2.88 %)
<br />
|