|
Exhibit 1
<br />Prior Years
<br />Original
<br />Issue
<br />Imo
<br />Payments
<br />Principal Interest
<br />Payable 2012 Payable Due Due
<br />1/1/12 Issued Payments 12/31/12 In 2013 In 2013
<br />336,000 $ 218,000 $ 118,000 $ - $ 118,000 $ - $ $
<br />.... 336,000 218,000 118,000 58,000 60,000 60,000 1,800
<br />170,000 120,000 39,000 81,000 40,000 810
<br />150,000 - 150,000 150,000 49,000 2,875
<br />2,460,000 30,000 2,430,000 85,000 2,345,000 125,000 96,320
<br />570,000 200,000 370,000 55,000 315,000 60,000 11,723
<br />2,990,000 385,000 2,605,000 320,000 2,285,000 355,000 84,300
<br />4,215,000 555,000 3,660,000 265,000 3,395,000 285,000 131,026
<br />2,015,000 - 2,015,000 2,015,000 13,760
<br />13,242,000 1,606,000 9,421,000 2,165,000 940,000 10,646,000 974,000 342,614
<br />645,000 585,000 60,000 30,000 30,000 30,000 615
<br />2,110,000 1,595,000 515,000 250,000 265,000 265,000 7,354
<br />2,090,000 1,545,000 545,000 60,000 485,000 485,000 9,744
<br />250,000 155,000 95,000 30,000 65,000 30,000 2,778
<br />5,550,000 1,370,000 4,180,000 330,000 3,850,000 345,000 186,110
<br />3,755,000 2,065,000 1,690,000 420,000 1,270,000 425,000 52,875
<br />1,000,000 100,000 900,000 - 85,000 815,000 95,000 21,600
<br />15,400,000 7,315,000 7,985,000 - 1,205,000 6,780,000 1,675,000 281,076
<br />1,740,000 1,335,000
<br />1,740,000 1,335,000
<br />405,000 - 405,000
<br />405,000 - 405,000
<br />4,260,000 3,695,000
<br />w $ 34,642,000 $ 10,256,000
<br />3,695,000 132,558
<br />$ 21,506,000 $ 2,165,000 $ 2,550,000 $ 21,121,000 $ 2,649,000 $ 756,248
<br />83
<br />
|