|
Exhibit 3
<br />G. 0. G.O. G.O. G.O. G.O.
<br />G. O. Improvement Tax Utility CIP G.O. Improvement and
<br />Improvement Refunding Abatement Revenue Refunding TIF Utility Revenue
<br />- Bonds Bonds Bonds Bonds Bonds Bonds Refunding Bonds
<br />2005A 2005B 2006C 2006D 2006E 2007A 2010A
<br />$ 3,850,000 $ 1,270,000 $ 2,345,000 $ 315,000 $ 2,285,000 $ 3,395,000 $ 815,000
<br />949,852 95,000 639,812 33,553 284,300 767,129 98,975
<br />$ 4,799,852 $ 1,365,000 $ 2,984,812 $ 348,553 $ 2,569,300 $ 4,162,129 $ 913,975
<br />$ 531,111 $ 477,875 $ 221,320 $ 71,722 $ 439,300 $ 416,026 $ 116,600
<br />533,361 456,625 231,020 69,292 430,000 463,426 114,700
<br />529,736 430,500 240,043 66,832 415,600 464,326 117,250
<br />530,236 - 248,381 69,254 420,800 469,526 114,250
<br />534,611 - 260,858 71,453 430,100 473,926 111,250
<br />- 532,861 267,464 - 433,500 252,126 113,175
<br />534,633 278,327 - 254,326 110,025
<br />534,784 - 293,233 - 261,026 116,725
<br />538,519 - 302,183 - 267,126
<br />- 315,103 - - 272,504
<br />- 326,880 - - 282,016
<br />- 285,775
<br />$ 4,799,852 $ 1,365,000 $ 2,984,812 $ 348,553 $ 2,569,300 $ 4,162,129 $ 913,975
<br />
|