City of Lino Lakes, Minnesota
<br />Management's Discussion and Analysis
<br />December 31, 2006
<br />FINANCIAL ANALYSIS OF THE GOVERNMENT'S FUNDS:
<br />As noted earlier, the City of Lino Lakes uses fund accounting to ensure and demonstrate compliance with
<br />finance related legal requirements.
<br />Governmental Funds. The focus of the City of Lino Lakes' governmental funds is to provide information
<br />on near -term inflows, outflows, and balances of spendable resources. Such information is useful in
<br />assessing the City of Lino Lakes' financing requirements. In particular, unreserved fund balance may
<br />serve as a useful measure of a government's net resources available for spending at the end of the fiscal
<br />year.
<br />As of the end of the current fiscal year, the City of Lino Lakes' governmental funds reported combined
<br />ending fund balances of $16,155,382, a decrease of $5,147,604, or 24% lower than the previous year.
<br />Approximately 68% of this total amount, or $10,950,496, constitutes unreserved fund balance, which is
<br />available for spending at the government's discretion. The remainder of fund balance is reserved to
<br />indicate that it is not available for new spending because it has already been committed 1) to liquidate
<br />contracts and purchase orders of the prior period ($154,822), 2) to pay debt service ($3,992,952), 3) to
<br />fund interfund advances ($957,112), or 4) to fund environmental improvements ($100,000).
<br />The general fund is the primary operating fund of the City of Lino Lakes. At the end of the current fiscal
<br />year, unreserved fund balance of the general fund was $5,337,225, while the total fund balance was
<br />$5,490,234. As a measure of the general fund's liquidity, it may be useful to compare unreserved fund
<br />balance and total fund balance to total fund expenditures. Unreserved fund balance represents 68
<br />percent of total general fund expenditures, while total fund balance represents 70 percent of that same
<br />amount.
<br />The fund balance of the City of Lino Lakes' general fund increased by $41,426 during the current fiscal
<br />year. A soft real estate market reduced building activities which significantly decreased permit revenue;
<br />however, higher investment earnings were realized due to a rising rate environment. Reduced
<br />expenditures, primarily for personal services, offset the reduced revenues, thereby contributing toward the
<br />�- increase in fund balance. Overall, the general fund's revenues were slightly below the amended budget,
<br />while expenditures were 3% below budgeted levels.
<br />The G.O. improvement bonds 2005A fund has a total fund balance of $585,551, all of which is reserved
<br />for the retirement of related debt. This is related to the bonds issued for the Legacy Woods Edge
<br />improvement project.
<br />The area and unit charge fund has a total fund balance of $2,599,590, of which $957,112 is reserved for
<br />advances to other funds, and $1,642,478 is unreserved and available for financing capital improvements.
<br />The fund balance during the current year increased by was $20,692.
<br />The Legacy Woods Edge improvement fund balance decreased by $2,080,970, to $265,927 as the
<br />improvements were made within this development throughout 2006.
<br />The Chain of Lakes YMCA fund was created to track the city's contribution toward the construction of the
<br />Chain of Lakes YMCA. G.O. Tax Abatement bonds were issued and the contribution was made to the
<br />YMCA project during the year, effectively bringing the fund balance in this fund to zero at year end.
<br />Proprietary funds. The City of Lino Lakes' proprietary funds provide the same type of information found
<br />in the government -wide financial statements, but in more detail.
<br />The water fund has total net assets of $15,232,576, of which $2,544,523 are unrestricted. The increase in
<br />net assets of $1,232,148 was primarily due to contributions from private sources, an operating transfer
<br />from a capital projects fund and operating income.
<br />
|