My WebLink
|
Help
|
About
|
Sign Out
Home
Search
07/09/2003 P&Z Packet
>
Advisory Boards & Commissions
>
Planning & Zoning Board
>
Packets
>
2003
>
07/09/2003 P&Z Packet
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
6/17/2014 3:57:07 PM
Creation date
6/11/2014 10:09:51 AM
Metadata
Fields
Template:
P&Z
P&Z Document Type
P&Z Packet
Meeting Date
07/09/2003
P&Z Meeting Type
Regular
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
115
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
View images
View plain text
• <br />• <br />• <br />Exhibit V <br />Market Value Analysis Report <br />City of Lino Lakes, Minnesota <br />Tax Increment Financing (Economic Development) District No. 1 -10 <br />Panattoni Project <br />Scenario B - Prelim. TIF Projections - FD contribution from within District <br />Assumptions <br />Present Value Date <br />P.V. Rate - Gross T.I. <br />Increase in EMV With TIF District <br />Less: P.V of Gross Tax Increment <br />Subtotal <br />Less: Increase in EMV Without TIF <br />Difference <br />Annual <br />Gross Tax <br />increment <br />resent <br />Value @ <br />,00% <br />1 2006 $.N..� <br />2 2007 2;e x`7,106 <br />168,293 <br />?98,069 186,633 <br />x298,069 172,809 <br />98,069 160,008 <br />3,069 148,155 <br />'6,069 137,181 <br />2014 "° 298,069 127,019 <br />2015 0 0 <br />2016 0 0 <br />17 0 0 <br />018 0 0 <br />2019 0 0 <br />2020 0 0 <br />2021 0 0 <br />2022 0 0 <br />8 2023 0 0 <br />19 2024 0 0 <br />20 2025 0 0 <br />21 2026 0 0 <br />22 2027 0 0 <br />23 2028 0 0 <br />24 2029 0 0 <br />25 2030 0 0 <br />26 2031 0 0 <br />$2,408,502 $1,381,132 <br />SPRINGSTED <br />Page 21 <br />
The URL can be used to link to this page
Your browser does not support the video tag.