Laserfiche WebLink
• <br />City of Lino Lakes and Lino Lakes Economic Development Authority, Minnesota <br />Bond principal payments 0 <br />Bond interest payments 0 <br />Special assessments 3,800,000 <br />Special assessment interest 2,000,000 <br />Administrative expenses 2,921,000 <br />Capitalized interest 2,500,000. <br />Road improvements outside district 4,381.000 <br />Total 29.947.000 <br />The Authority anticipates using a portion of tax increment to repay the City for special <br />assessments including interest at 7% and for public improvements outside the TIF District but <br />within the project area. The Authority reserves the right to administratively adjust the amount of <br />any of the items listed above or to incorporate additional eligible items, so long as the total <br />estimated public cost is not increased. <br />Section L Estimated Sources of Revenue <br />Tax increment revenue 29,205,000. <br />Interest on invested funds 292,000 <br />Bond proceeds 0 <br />Loan proceeds 0 <br />Real estate sales 0 <br />Special assessments 0 <br />Rent/lease revenue 0 <br />Grants 450.000 <br />Total 29.947.000 <br />The Authority anticipates providing financial assistance to the proposed development through <br />the use of a pay -as- you -go technique. As tax increments are collected from the TIF District in <br />future years, a portion of these taxes will be distributed to the developer /owner as <br />reimbursement for public costs incurred (see Section K). <br />The Authority reserves the right to finance any or all public costs of the TIF District using pay - <br />as- you -go assistance, internal funding, general obligation or revenue debt, or any other <br />financing mechanism authorized by law. The Authority also reserves the right to use other <br />sources of revenue legally applicable to the Project Area to pay for such costs including, but not <br />limited to, special assessments, utility revenues, federal or state funds, and investment income. <br />Section M Estimated Amount of Bonded Indebtedness <br />The Authority does not anticipate issuing tax increment bonds to finance the estimated public <br />costs of the TIF District, but reserves the right to issue such bonds in an amount not to exceed <br />$11,335,000. <br />SPRINGSTED Page 7 <br />