Laserfiche WebLink
• <br />• <br />• <br />ADD -ON FACILITY DEVELOPMENT ITEMS <br />Component #6 - Sport Courts & Amenities <br />Total Cost <br />1 <br />2 <br />3 <br />4 <br />5 <br />6 <br />Site removals & grading <br />2 Tennis courts (with lighting system) <br />Volleyball court <br />Basketball Court <br />In -Line Skate Park (with lighting system) <br />Surveying (approximately 5% of dev. cost) <br />20,000.00 <br />73,550.00 <br />3,500.00 <br />12,000.00 <br />130,000.00 <br />12,500.00 <br />Component #7 - Athletic Field Lighting <br />Component #6 - Total 251,550.00 <br />Total Cost <br />1 <br />2 <br />3 <br />4 <br />Soccer Lighting <br />Baseball field <br />300' Combination Ballfields (4 fields total) <br />250' - 275' Youth Ballfields (3 fields total) <br />350,000.00 <br />110,000.00 <br />350,000.00 <br />265,000.00 <br />Component #7 - Total 1,075,000.00 <br />Component #8 - Architectural / Buildings and related services <br />1 <br />2 <br />3 <br />4 <br />Large Multi- purpose building between ballfields (budget cost) <br />Small Multi- purpose building adjacent to premium soccer field (budget cost) <br />Site Utilities (related to buildings, ie. sanitary sewer, water service) <br />Surveying (approximately 5% of dev. cost) <br />Component #8 - Total <br />Total Cost <br />550,000.00 <br />150,000.00 <br />50,000.00 <br />39,500.00 <br />789,500.00 <br />I�� <br />Add -on Facility Development Items - subtotal 2,116,050.00 <br />Design, Engineering, Surveying Fees (15 %) 317,407.50 <br />Contingency (10 %) 211,605.00 <br />Add -on Facility Development Items - Total $2,327,655.00 <br />Lino Lakes Community Athletic Complex Brauer & Associates, Ltd. <br />Schematic Design Cost Estimate Page 5 of 6 0008- lino- schemcost- est- 02- 28- OO.wpd <br />