Laserfiche WebLink
CITY OF LINO LAKES <br />SOLID WASTE ABATEMENT (101 -462) Staff Council <br />Object Actual Actual Budget YTD Requested Preliminary Adopted <br />Description Code 2012 2013 2014 2014 2015 2015 2015 <br />PERSONAL SERVICES <br />SALARIES 4101 -000 22,596 22,583 22,960 6,888 23,419 <br />OVERTIME 4102 -000 1,219 1,372 1,000 0 1,000 <br />TEMPORARIES 4106 -000 0 0 0 0 0 <br />WELLNESS PROGRAM 4108 -000 211 162 200 0 200 <br />PERA 4121 -000 1,727 1,737 1,737 499 1,831 <br />SOCIAL SECURITY 4122 -000 1,779 1,772 1,833 525 1,868 <br />ICMA EMPLOYER 4123 -000 107 248 350 127 350 <br />HEALTH INSURANCE 4131 -000 1,652 1,614 1,737 707 2,083 <br />LIFE & DISABILITY INSURANCE 4133 -000 83 82 92 34 93 <br />DENTAL INSURANCE 4134 -000 141 146 151 62 151 <br />WORKER'S COMPENSATION 4151 -000 174 173 129 85 131 <br />29,689 29,889 30,189 8,927 31,126 0 0 <br />SUPPLIES <br />OFFICE SUPPLIES 4200 -000 173 0 0 0 0 <br />SMALL TOOLS 4240 -000 148 396 0 0 0 <br />321 396 0 0 0 Q 0 <br />OTHER SERVICES AND CHARGES <br />PROFESSIONAL SERVICES 4300 -000 0 0 0 0 0 <br />MUNICIPAL ATTORNEY 4301 -000 0 0 0 0 0 <br />POSTAGE 4322 -000 0 0 0 0 0 <br />TRAVEL & TUITION 4330 -000 0 0 200 0 200 <br />PRINTING & PUBLISHING 4340 -000 361 350 350 350 350 <br />NEWSLETTER 4343 -000 0 0 0 0 0 <br />INSURANCE 4360 -000 0 0 0 0 0 <br />SUBSCRIPTIONS & DUES 4452 -000 0 0 0 0 0 <br />361 350 550 350 550 0 0 <br />CONTRACTUAL SERVICES <br />CONTRACTED SERVICES <br />4410 -000 28,557 12,469 6,000 1,777 6,000 <br />28,557 12,469 6,000 1,777 6,000 <br />CAPITAL OUTLAY <br />EQUIPMENT 5000 -000 0 0 0 0 0 <br />0 0 0 0 0 <br />TOTAL SOLID WASTE ABATEMENT 58,928 43,104 36,739 11,054 37,676 <br />0 0 <br />0 <br />0 <br />0 <br />0 0 <br />37 <br />