Laserfiche WebLink
• <br />• <br />• <br />City of Lino Lakes, Minnesota <br />April 1, 2010 <br />The Street Improvement Portion of the Bonds will be paid from special assessments filed against benefited <br />properties. Special assessments currently in place for the Street Improvement Portion of the Bonds will be sufficient <br />to pay the February 1, 2011 principal and interest payment on the Street Improvement Portion of the Bonds. <br />Thereafter, beginning with the August 1, 2011 interest payment, each year's collection of assessments will be used to <br />pay the August 1 interest payment due in the collection year and the February 1 principal and interest payment due in <br />the following year. It is not anticipated that the City will be required to levy for the Street Improvement Portion of the <br />Bonds. <br />The Water Utility Portion of the Bonds will be repaid from net revenues of the City's water utility. Pursuant to <br />Minnesota Statutes, Chapter 444 and the resolution awarding the Water Utility Portion of the Bonds, the City will <br />covenant to maintain water rates in an amount sufficient to generate revenues to support the operation of the water <br />utility and to pay debt service. The City is required to annually review the budget of the water utility to determine <br />whether current rates and charges are sufficient and to adjust them as necessary. <br />The City has two outstanding bond issues which are also being repaid in whole or in part from net revenues of the <br />City's water utility. The table below shows the net revenues available for debt service of the City's water utility for the <br />fiscal year ending 2008. The projected maximum annual debt service payable from net revenues of the water utility, <br />including the Water Utility Portion of the Bonds, is projected to be approximately $511,126. <br />Operating Revenues <br />Less: Operating Expenses <br />Add Back: Depreciation <br />Add: Investment Earnings <br />Net Revenues Available for Debt Service <br />Maximum Annual Debt Service <br />Remaining Net Revenues Available <br />$1,058,493 <br />(959,043) <br />411,992 <br />90.992 <br />$602,434 <br />(511,126) <br />$91 308 <br />The success of any refunding transaction is in a large part dependent upon market conditions at the time the Bonds <br />are sold. Springsted will continue to monitor the market prior to the sale date and will keep you apprised of any <br />change in conditions that might affect the success of this refunding. <br />Springsted Incorporated is pleased to again be of service to the City of Lino Lakes. <br />Respectfully submitted, <br />SPRINGSTED Incorporated <br />SAS <br />akb <br />Page 6 <br />