2011-001 Council Resolution - Laserfiche WebLink

Home Search

• • • ESTIMATE NO. 3(Final) 2010 OVERLAY PROJECT CITY OF LINO LAKES, MINNESOTA TKDA PROJECT NO. 14563.002 PERIOD ENDING: October 22, 2010 2010 OVERLAY - PROJECT A (WOODUCK TRAIL FROM MAIN STREET TO ANDALL STREET) ITEM CONTRACT QUANTITY UNIT AMOUNT NO. DESCRIPTION UNIT QUANTITY TO DATE PRICE TO DATE 1 MOBILIZATION LS 1.0 1.0 $ 2,700.00 $ 2,700.00 2 TRAFFIC CONTROL LS 1.0 1.0 $ 500.00 $ 500.00 3 CLEAR AND GRUB TREES (4" DIAMETER OR GREATER) EA 4.0 4.0 $ 100.00 $ 400.00 4 REMOVE 30" CMP CULVERT LF 120.0 136.0 $ 4.00 $ 544.00 5 INSTALL 30" RCP CULVERT (TIE ALL JOINTS) LF 112.0 112.0 $ 59.00 $ 6,608.00 6 INSTALL 30" RCP FES EA 4.0 4.0 $ 700.00 $ 2,800.00 7 SUBGRADE EXCAVATION CY 155.0 0.0 $ 6.71 $ - 8 GEOTEXTILE STABILIZATION FABRIC SY 300.0 0.0 $ 1.00 $ - 9 SELECT GRANULAR BORROW CY 155.0 90.0 $ 10.21 $ 918.90 10 REHABILITATE CATCH BASINS EA 3.0 0.0 $ 512.00 $ - 11 RECLAIM BITUMINOUS SY 12000.0 12000.0 $ 0.70 $ 8,400.00 12 HAUL OUT EXCESS MILLINGS (LV) CY 850.0 42.0 $ 2.95 $ 123.90 13 RESHAPE MILLINGS (3% CROWN) RS 38.5 38.5 $ 125.00 $ 4,812.50 14 SAW CUT BITUMINOUS STREET AND DRIVEWAY LF 370.0 370.0 $ 2.00 $ 740.00 15 SAW CUT CONCRETE DRIVEWAY LF 80.0 0.0 $ 2.00 $ - 16 REMOVE BITUMINOUS DRIVEWAY PAVEMENT SY 160.0 142.0 $ 2.00 $ 284.00 17 REMOVE CONCRETE DRIVEWAY PAVEMENT SY 70.0 0.0 $ 3.00 $ - 18 BITUMINOUS BASE COURSE 2360 (LVNW 35030) TN 1450.0 1325.9 $ 48.15 $ 63,843.05 19 BITUMINOUS MATERIAL FOR TACK COAT GAL 610.0 600.0 $ 3.00 $ 1,800.00 20 BITUMINOUS WEARING COURSE (LVWE 45030) TN 1100.0 1154.2 $ 54.95 $ 63,420.54 21 BITUMINOUS CURBING LF 150.0 12.0 $ 2.00 $ 24.00 22 BITUMINOUS DRIVEWAY PAVEMENT SY 160.0 175.0 $ 10.95 $ 1,916.25 23 6" CONCRETE DRIVEWAY PAVEMENT SY 70.0 0.0 $ 37.00 $ - 24 TOPSOIL BORROW WITH SEED CY 20.0 35.0 $ 19.50 $ 682.50 25 SODDING AND TOPSOIL BORROW SY 300.0 0.0 $ 7.25 $ - 26 EROISION CONTROL BLANKET WITH SEED SY 100.0 275.0 $ 2.00 $ 550.00 27 SILT FENCE LF 50.0 0.0 $ 3.00 $ - 28 BIODEGRADABLE FIBER EROSION CONTROL ROLLS LF 50.0 0.0 $ 4.00 $ - SUBTOTAL PROJECT A $ 161,067.64 2010 OVERLAY - PROJECT B (CLEARWATER CREEK FROM CEDAR STREET TO 270' SOUTH OF ANDALL STREET) 1 MOBILIZATION LS 1.0 1.0 $ 1,200.00 $ 1,200.00 2 TRAFFIC CONTROL LS 1.0 1.0 $ 500.00 $ 500.00 3 REPAIR AND ADJUST CATCH BASIN EA 2.0 0.0 $ 513.00 $ - 4 ADJUST MANHOLE LF 5.0 5.0 $ 458.00 $ 2,290.00 5 ADJUST VALVES LF 3.0 3.0 $ 175.00 $ 525.00 6 RECLAIM BITUMINOUS SY 950.0 2696.0 $ 1.00 $ 2,696.00 7 HAUL OUT EXCESS MILLINGS (LV) CY 160.0 72.0 $ 2.95 $ 212.40 8 SAW CUT CONCRETE FOR CATCH BASINS LF 20.0 46.0 $ 2.00 $ 92.00 9 REMOVE OF AND DISPOSE OF CONCRETE CURB LF 150.0 288.0 $ 3.00 $ 864.00 10 BITUMINOUS MATERIAL FOR TACK COAT GAL 160.0 160.0 $ 3.00 $ 480.00 11 BITUMINOUS WEARING COURSE (LVWE 45030) TN 380.0 587.4 $ 55.00 $ 32,307.00 12 D412 CONCRETE CURB AND GUTTER LF 150.0 288.0 $ 15.00 $ 4,320.00 13 SODDING AND TOPSOIL BORROW SY 30.0 60.0 $ 7.25 $ 435.00 14 BIODEGRADABLE FIBER EROSION CONTROL ROLLS LF 50.0 0.0 $ 4.00 $ SUBTOTAL PROJECT B $ 45,921.40 PROJECT A PROJECT B $ 161,067.64 $ 45,921.40 TOTAL ESTIMATE NO. 3 (Final) $ 206,989.04