|
.APENSATING CHANGE ORDER NO. 1 PERIOD ENDING: October 22, 2010
<br />2010 OVERLAY PROJECT
<br />CITY OF LINO LAKES, MINNESOTA
<br />TKDA PROJECT NO. 14563.002
<br />41010 OVERLAY - PROJECT A (WOODUCK TRAIL FROM
<br />MAIN STREET TO ANDALL STREET)
<br />ITEM CONTRACT QUANTITY UNIT AMOUNT NET CONTRACT
<br />NO. DESCRIPTION UNIT QUANTITY TO DATE PRICE TO DATE CHANGE AMOUNT
<br />1 MOBILIZATION LS 1.0 1.0 $ 2,700.00 $ 2,700.00 $ $ 2,700.00
<br />2 TRAFFIC CONTROL LS 1.0 1.0 $ 500.00 $ 500.00 $ - $ 500.00
<br />3 CLEAR AND GRUB TREES (4" DIAMETER OR GREATER) EA 4.0 4.0 $ 100.00 $ 400.00 $ - $ 400.00
<br />4 REMOVE 30" CMP CULVERT LF 120.0 136.0 $ 4.00 $ 544.00 $ 64.00 $ 480.00
<br />5 INSTALL 30" RCP CULVERT (TIE ALL JOINTS) LF 112.0 112.0 $ 59.00 $ 6,608.00 $ - $ 6,608.00
<br />6 INSTALL 30" RCP FES EA 4.0 4.0 $ 700.00 $ 2,800.00 $ - $ 2,800.00
<br />7 SUBGRADE EXCAVATION CY 155.0 0.0 $ 6.71 $ - $ (1,040.05) $ 1,040.05
<br />8 GEOTEXTILE STABILIZATION FABRIC SY 300.0 0.0 $ 1.00 $ $ (300.00) $ 300.00
<br />9 SELECT GRANULAR BORROW CY 155.0 90.0 $ 10.21 $ 918.90 $ (663.65) $ 1,582.55
<br />10 REHABILITATE CATCH BASINS EA 3.0 0.0 $ 512.00 $ $ (1,536.00) $ 1,536.00
<br />11 RECLAIM BITUMINOUS SY 12000.0 12000.0 $ 0.70 $ 8,400.00 $ - $ 8,400.00
<br />12 HAUL OUT EXCESS MILLINGS (LV) CY 850.0 42.0 $ 2.95 $ 123.90 $ (2,383.60) $ 2,507.50
<br />13 RESHAPE MILLINGS (3% CROWN) RS 38.5 38.5 $ 125.00 $ 4,812.50 $ $ 4,812.50
<br />14 SAW CUT BITUMINOUS STREET AND DRIVEWAY LF 370.0 370.0 $ 2.00 $ 740.00 $ $ 740.00
<br />15 SAW CUT CONCRETE DRIVEWAY LF 80.0 0.0 $ 2.00 $ - $ (160.00) $ 160.00
<br />16 REMOVE BITUMINOUS DRIVEWAY PAVEMENT SY 160.0 142.0 $ 2.00 $ 284.00 $ (36.00) $ 320.00
<br />17 REMOVE CONCRETE DRIVEWAY PAVEMENT SY 70.0 0.0 $ 3.00 $ - $ (210.00) $ 210.00
<br />18 BITUMINOUS BASE COURSE 2360 (LVNW 35030) TN 1450.0 1325.9 $ 48.15 $ 63,843.05 $ (5,974.45) $ 69,817.50
<br />19 BITUMINOUS MATERIAL FOR TACK COAT GAL 610.0 600.0 $ 3.00 $ 1,800.00 $ (30.00) $ 1,830.00
<br />20 BITUMINOUS WEARING COURSE (LVWE 45030) TN 1100.0 1154.2 $ 54.95 $ 63,420.54 $ 2,975.54 $ 60,445.00
<br />21 BITUMINOUS CURBING LF 150.0 12.0 $ 2.00 $ 24.00 $ (276.00) $ 300.00
<br />22 BITUMINOUS DRIVEWAY PAVEMENT SY 160.0 175.0 $ 10.95 $ 1,916.25 $ 164.25 $ 1,752.00
<br />23 6" CONCRETE DRIVEWAY PAVEMENT SY 70.0 0.0 $ 37.00 $ - $ (2,590.00) $ 2,590.00
<br />24 TOPSOIL BORROW WITH SEED CY 20.0 35.0 $ 19.50 $ 682.50 $ 292.50 $ 390.00
<br />25 SODDING AND TOPSOIL BORROW SY 300.0 0.0 $ 7.25 $ - $ (2,175.00) $ 2,175.00
<br />26 EROISION CONTROL BLANKET WITH SEED SY 100.0 275.0 $ 2.00 $ 550.00 $ 350.00 $ 200.00
<br />ILT FENCE LF 50.0 0.0 $ 3.00 $ $ (150.00) $ 150.00
<br />IODEGRADABLE FIBER EROSION CONTROL ROLLS LF 50.0 0.0 $ 4.00 $ $ (200.00) $ 200.00
<br />SUBTOTAL PROJECT A
<br />$ 161,067.64 $ (13,878.46) $ 174,946.10
<br />2010 OVERLAY - PROJECT B (CLEARWATER CREEK
<br />FROM CEDAR STREET TO 270' SOUTH OF ANDALL
<br />STREET)
<br />1 MOBILIZATION LS 1.0 1.0 $ 1,200.00 $ 1,200.00 $ $ 1,200.00
<br />2 TRAFFIC CONTROL LS 1.0 1.0 $ 500.00 $ 500.00 $ $ 500.00
<br />3 REPAIR AND ADJUST CATCH BASIN EA 2.0 0.0 $ 513.00 $ - $ (1,026.00) $ 1,026.00
<br />4 ADJUST MANHOLE LF 5.0 5.0 $ 458.00 $ 2,290.00 $ $ 2,290.00
<br />5 ADJUST VALVES LF 3.0 3.0 $ 175.00 $ 525.00 $ $ 525.00
<br />6 RECLAIM BITUMINOUS SY 950.0 2696.0 $ 1.00 $ 2,696.00 $ 1,746.00 $ 950.00
<br />7 HAUL OUT EXCESS MILLINGS (LV) CY 160.0 72.0 $ 2.95 $ 212.40 $ (259.60) $ 472.00
<br />8 SAW CUT CONCRETE FOR CATCH BASINS LF 20.0 46.0 $ 2.00 $ 92.00 $ 52.00 $ 40.00
<br />9 REMOVE OF AND DISPOSE OF CONCRETE CURB LF 150.0 288.0 $ 3.00 $ 864.00 $ 414.00 $ 450.00
<br />10 BITUMINOUS MATERIAL FOR TACK COAT GAL 160.0 160.0 $ 3.00 $ 480.00 $ $ 480.00
<br />11 BITUMINOUS WEARING COURSE (LVWE 45030) TN 380.0 587.4 $ 55.00 $ 32,307.00 $ 11,407.00 $ 20,900.00
<br />12 D412 CONCRETE CURB AND GUTTER LF 150.0 288.0 $ 15.00 $ 4,320.00 $ 2,070.00 $ 2,250.00
<br />13 SODDING AND TOPSOIL BORROW SY 30.0 60.0 $ 7.25 $ 435.00 $ 217.50 $ 217.50
<br />14 BIODEGRADABLE FIBER EROSION CONTROL ROLLS LF 50.0 0.0 $ 4.00 $ - $ (200.00) $ 200.00
<br />SUBTOTAL PROJECT B $ 45,921.40 $ 14,420.90 $ 31,500.50
<br />PROJECT A $ 161,067.64 $ (13,878.46) $ 174,946.10
<br />PROJECT B $ 45,921.40 $ 14,420.90 $ 31,500.50
<br />TOTAL COMPENSATING CHANGE ORDER NO. 1 $ 206,989.04 $ 542.44 $ 206,446.60
<br />•
<br />
|