COMPENSATING CHANGE ORDER NO. 1 • PERIOD ENDING: May 24, 2011 •
<br />2010 SURFACE WATER MANAGEMENT PROJECT
<br />CITY OF LINO LAKES, MINNESOTA
<br />TKDA PROJECT NO. 14563.004
<br />ITEM CONTRACT QUANTITY UNIT AMOUNT NET CONTRACT
<br />NO. DESCRIPTION UNIT QUANTITY TO DATE PRICE TO DATE CHANGE AMOUNT
<br />PROJECT B1 -1 and B1 -2 - 4TH AVENUE PIPE IMPROVEMENTS
<br />1 MOBILIZATION LS 1 1.0 $ 700.00 $ 700.00 $ $ 700.00
<br />2 TRAFFIC CONTROL LS 1 1.0 $ 650.00 $ 650.00 $ $ 650.00
<br />3 REMOVE BITUMINOUS PAVEMENT SY 150 77.0 $ 6.00 $ 462.00 $ (438.00) $ 900.00
<br />4 REMOVE STORM SEWER PIPE LF 75 75.0 $ 13.00 $ 975.00 $ - $ 975.00
<br />5 STORM MANHOLE, TYPE 409 EA 1 1.0 $ 1,810.00 $ 1,810.00 $ - $ 1,810.00
<br />6 18" RCP (TIE AT ALL JOINTS) LF 80 64.0 $ 43.00 $ 2,752.00 $ (688.00) $ 3,440.00
<br />7 18" RCP APRON EA 1 1.0 $ 2,170.00 $ 2,170.00 $ - $ 2,170.00
<br />8 REMOVE /REPLACE 15" APRON EA 1 1.0 $ 2,030.00 $ 2,030.00 $ - $ 2,030.00
<br />9 CONSTRUCT DRAINAGE STRUCTURE - DESIGN 2 EA 1 1.0 $ 4,075.00 $ 4,075.00 $ - $ 4,075.00
<br />10 TRENCH STABILIZATION / PIPE BEDDING LF 90 0.0 $ 8.00 $ - $ (720.00) $ 720.00
<br />11 SELECT GRANULAR BORROW (FILL OVER PIPE) CY 200 36.0 $ 17.00 $ 612.00 $ (2,788.00) $ 3,400.00
<br />12 AGGREGATE BASE CLASS 5 (6" DEPTH) TN 90 65.0 $ 21.00 $ 1,365.00 $ (525.00) $ 1,890.00
<br />13 BITUMINOUS BASE COURSE 2360 (LVNW 35030) TN 20 18.0 $ 93.00 $ 1,674.00 $ (186.00) $ 1,860.00
<br />14 BITUMINOUS MATERIAL FOR TACK COAT GAL 64 0.0 $ 5.00 $ - $ (320.00) $ 320.00
<br />15 BITUMINOUS WEARING COURSE (LVWE 45030) TN 15 7.5 $ 110.00 $ 821.70 $ (828.30) $ 1,650.00
<br />16 CLASS III RIPRAP W/ FABRIC CY 10 16.0 $ 115.00 $ 1,840.00 $ 690.00 $ 1,150.00
<br />17 EROSION CONTROL BLANKET CATEGORY 3 SY 300 258.0 $ 3.00 $ 774.00 $ (126.00) $ 900.00
<br />18 SEED / RESTORATION LS 1 1.0 $ 1,390.00 $ 1,390.00 $ - $ 1,390.00
<br />19 SOD FOR EXISTING YARD AREA SY 100 104.0 $ 8.00 $ 832.00 $ 32.00 $ 800.00
<br />SUBTOTAL PROJECT B1 -1 and B1 -2 $ 24,932.70 $ (5,897.30) $ 30,830.00
<br />PROJECT B2 -1 - TIMBERWOLF TRAIL DRAINAGE
<br />1 MOBILIZATION LS 1.0 1.0 $ 700.00 $ 700.00 $ - $ 700.00
<br />2 TRAFFIC CONTROL LS 1.0 1.0 $ 1,100.00 $ 1,100.00 $ - $ 1,100.00
<br />3 RECLAIM BITUMINOUS SY 800.0 750.0 $ 3.00 $ 2,250.00 $ (150.00) $ 2,400.00
<br />4 HAUL OUT EXCESS MILLINGS (LV) CY 160.0 160.0 $ 11.00 $ 1,760.00 $ - $ 1,760.00
<br />5 REMOVE OF AND DISPOSE OF CONCRETE CURB LF 460.0 447.0 $ 5.00 $ 2,235.00 $ (65.00) $ 2,300.00
<br />6 BITUMINOUS BASE COURSE 2360 (LVNW 35030) TN 90.0 78.0 $ 77.00 $ 6,006.00 $ (924.00) $ 6,930.00
<br />7 BITUMINOUS MATERIAL FOR TACK COAT GAL 40.0 50.0 $ 5.00 $ 250.00 $ 50.00 $ 200.00
<br />8 BITUMINOUS WEARING COURSE (LVWE 45030) TN 70.0 105.0 $ 80.00 $ 8,400.00 $ 2,800.00 $ 5,600.00
<br />9 D412 CONCRETE CURB AND GUTTER LF 460.0 447.0 $ 13.00 $ 5,811.00 $ (169.00) $ 5,980.00
<br />10 SODDING AND TOPSOIL BORROW SY 30.0 150.0 $ 11.00 $ 1,650.00 $ 1,320.00 $ 330.00
<br />11 BIODEGRADABLE FIBER EROSION CONTROL ROLLS LF 50.0 $ 9.00 $ $ (450.00) $ 450.00
<br />SUBTOTAL PROJECT B2 -1 $ 30,162.00 $ 2,412.00 $ 27,750.00
<br />PROJECT B3 -1 - OTTER LAKE TRAIL IMPROVEMENTS
<br />1 MOBILIZATION LS 1 1.0 $ 1,500.00 $ 1,500.00 $ - $ 1,500.00
<br />2 REMOVE BITUMINOUS PAVEMENT SY 70 74.0 $ 8.00 $ 592.00 $ 32.00 $ 560.00
<br />3 REMOVE /REPLACE RCP 51.12" x 31.31" ARCH APRON EA 1 1.0 $ 4,870.00 $ 4,870.00 $ - $ 4,870.00
<br />4 RCP 51.12" x 31.31" ARCH PIPE LF 16 16.0 $ 193.00 $ 3,088.00 $ $ 3,088.00
<br />5 SELECT GRANULAR BORROW (FILL OVER PIPE) CY 20 20.0 $ 20.00 $ 400.00 $ - $ 400.00
<br />6 AGGREGATE BASE CLASS 5 (6" DEPTH) TN 20 20.0 $ 23.00 $ 460.00 $ $ 460.00
<br />7 BITUMINOUS WEAR COURSE (2" DEPTH) TN 10 10.0 $ 150.00 $ 1,500.00 $ - $ 1,500.00
<br />8 EROSION CONTROL BLANKET CATEGORY 3 SY 200 93.0 $ 5.00 $ 465.00 $ (535.00) $ 1,000.00
<br />9 SEED / RESTORATION LS 1 1.0 $ 800.00 $ 800.00 $ - $ 800.00
<br />SUBTOTAL PROJECT B3 -1 $ 13,675.00 $ (503.00) $ 14,178.00
<br />TOTAL COMPENSATING CHANGE ORDER NO. 1 $ 68,769.70 $ (3,988.30) $ 72,758.00
<br />
|