|
COMPENSATING CHANGE ORDER NO. 2
<br />2011 OVERLAY PROJECT
<br />CITY OF LINO LAKES, MINNESOTA
<br />TKDA PROJECT NO. 14817.002
<br />PERIOD ENDING: October 31, 2011
<br />QUANTITY UNIT AMOUNT NET CONTRACT
<br />O. DESCRIPTION QUANTITY UNIT TO DATE PRICE TO DATE CHANGE AMOUNT
<br />GENERAL
<br />1 MOBILIZATION
<br />2 TRAFFIC CONTROL
<br />3 TOPSOIL BORROW WITH SEED
<br />4 SODDING
<br />5 EROSION CONTROL BLANKET CATEGORY 3 WITH SEED
<br />6 SILT FENCE
<br />7 BIODEGRADEABLE FIBER EROSION CONTROL ROLLS
<br />SUBTOTAL GENERAL
<br />1 LS 1.0 $ 6,600.00 $ 6,600.00 $ - $ 6,600.00
<br />1 LS 1.0 $ 1,000.00 $ 1,000.00 $ - $ 1,000.00
<br />180 CY 33.0 $ 5.00 $ 165.00 $ (735.00) $ 900.00
<br />100 SY 0.0 $ 4.10 $ $ (410.00) $ 410.00
<br />600 SY 255.0 $ 1.30 $ 331.50 $ (448.50) $ 780.00
<br />200 LF 260.0 $ 2.58 $ 670.80 $ 154.80 $ 516.00
<br />100 LF 98 $ 3.75 $ 367.50 $ (7.50) $ 375.00
<br />$ 9,134.80 $ (1,446.20) $ 10,581.00
<br />STORM SEWER AND WATER QUALITY
<br />8 REMOVE 15" CMP CULVERT 100 LF 170.0 $ 7.25 $ 1,232.50 $ 507.50 $ 725.00
<br />9 REMOVE 30" RCP CULVERT - LF 0.0 $ 10.30 $ $ $ -
<br />10 REMOVE AND DISPOSE OF CATCH BASIN - EA 0.0 $ 206.00 $ $ - $ -
<br />11 INSTALL 15" RCP STORM SEWER 100 LF 160.0 $ 30.00 $ 4,800.00 $ 1,800.00 $ 3,000.00
<br />12 INSTALL 15" RCP FES 4 EA 5.0 $ 570.00 $ 2,850.00 $ 570.00 $ 2,280.00
<br />13 INSTALL 30" RCP STORM SEWER LF 0.0 $ 59.00 $ - $ - $ -
<br />14 INSTALL 30" RCP FES EA 0.0 $ 775.00 $ - $ $
<br />15 CONSTRUCT 4' CURB CUT EA 0.0 $ 250.00 $ - $ $
<br />16 CONSTRUCT INFILTRATION DITCH WITH NATIVE SEEDING - LF 0.0 $ 11.00 $ - $ - $
<br />17 REHABILITATE CATCH BASINS 13 EA 13.0 $ 335.00 $ 4,355.00 $ - $ 4,355.00
<br />SUBTOTAL STORM SEWER AND WATER QUALITY $ 13,237.50 $ 2,877.50 $ 10,360.00
<br />STREET
<br />18 ADJUST GATE VALVE 1 EA 0.0 $ 206.00 $ - $ (206.00) $ 206.00
<br />19 ADJUST MANHOLE 1 EA 5.0 $ 375.00 $ 1,875.00 $ 1,500.00 $ 375.00
<br />20 RECLAIM BITUMINOUS 19,700 SY 19485.0 $ 0.69 $ 13,444.65 $ (148.35) $ 13,593.00
<br />21 HAUL OUT EXCESS MILLINGS (LV) 1,000 CY 1236.0 $ 6.95 $ 8,590.20 $ 1,640.20 $ 6,950.00
<br />22 RESHAPE MILLINGS (3% CROWN) 58 RS 58 $ 160.00 $ 9,280.00 $ - $ 9,280.00
<br />23 SAW CUT BITUMINOUS 300 LF 285.0 $ 2.50 $ 712.50 $ (37.50) $ 750.00
<br />24 SAWCUT CONCRETE 75 LF 0.0 $ 4.50 $ - $ (337.50) $ 337.50
<br />25 REMOVE BITUMINOUS DRVEWAY PAVEMENT 180 SY 55.5 $ 4.85 $ 269.18 $ (603.83) $ 873.00
<br />26 REMOVE CONCRETE DRIVEWAY PAVEMENT 120 SY 0.0 $ 8.00 $ - $ (960.00) $ 960.00
<br />27 SUBGRADE EXCAVATION 108 CY 165.0 $ 11.00 $ 1,815.00 $ 627.00 $ 1,188.00
<br />410 SELECT GRANDULAR BORROW 108 CY 165.0 $ 15.00 $ 2,475.00 $ 855.00 $ 1,620.00
<br />GEOTEXTILE STABILIZATION FABRIC 500 SY 0.0 $ 2.00 $ - $ (1,000.00) $ 1,000.00
<br />AGGREGATE BASE FOR DRIVEWAYS 90 TN 83.0 $ 16.50 $ 1,369.50 $ (115.50) $ 1,485.00
<br />1 BITUMINOUS BASE CORSE 2360 (LVNW 35030) 2,330 TN 2304.5 $ 48.85 $ 112,574.82 $ (1,245.68) $ 113,820.50
<br />32 BITUMINOUS MATERIAL FOR TACK COAT 990 GAL 860.0 $ 3.50 $ 3,010.00 $ (455.00) $ 3,465.00
<br />33 BITUMINOUS WEARING COURSE 2360 (LVWE 45030) 1,760 TN 1363.8 $ 55.85 $ 76,169.91 $ (22,126.09) $ 98,296.00
<br />34 BITUMINOUS CURBING 450 LF 888.0 $ 3.50 $ 3,108.00 $ 1,533.00 $ 1,575.00
<br />35 BITUMINOUS DRIVEWAY PAVEMENT 180 SY 55.5 $ 16.50 $ 915.75 $ (2,054.25) $ 2,970.00
<br />36 6" CONCRETE DRIVEWAY PAVEMENT 60 SY 0.0 $ 48.85 $ - $ (2,931.00) $ 2,931.00
<br />SUBTOTAL STREET $ 235,609.50 $ (26,065.50) $ 261,675.00
<br />CHANGE ORDER NO. 1R
<br />1 BITUMINOUS CURB REMOVAL LF 874 $ 3.50 $ 3,059.00 $ $ 3,059.00
<br />2 INLET PROTECTION EA 16 $ 150.00 $ 2,400.00 $ $ 2,400.00
<br />3 CLEARING AND GRUBBING EA 5 $ 250.00 $ 1,250.00 $ $ 1,250.00
<br />4 INSTALL CATCH BASIN STRUCTURES EA 2 $ 2,950.00 $ 5,900.00 $ $ 5,900.00
<br />5 INSTALL CASTINGS EA 2 $ 885.00 $ 1,770.00 $ $ 1,770.00
<br />6 RIP RAP (CLASS 3) CY 2.55 $ 300.00 $ 765.00 $ 765.00 $
<br />TOTAL CHANGE ORDER NO. 1R $ 15,144.00 $ 765.00 $ 14,379.00
<br />COMPENSATING CHANGE ORDER NO. 2 $ 273,125.80 $ (23,869.20) $ 296,995.00
<br />•
<br />
|