|
ESTIMATE NO. 6 (FINAL) PERIOD ENDING: January 31, 2005
<br />62ND STREET RECONSTRUCTION
<br />IVOF LINO LAKES, MINNESOTA
<br />A COMMISSION NO. 12510 -02
<br />ITEM MN /DOT CONTRACT QUANTITY UNIT AMOUNT
<br />NO. NO. DESCRIPTION UNIT QUANTITY TO DATE PRICE TO DATE
<br />62ND STREET RECONSTRUCTION
<br />1 2021.501 MOBILIZATION LS 1 1.0 $ 36,000.00 $ 36,000.00
<br />2 2101.502 CLEARING TR 260 205.0 $ 40.00 $ 8,200.00
<br />3 2101.507 GRUBBING TR 260 205.0 $ 22.00 $ 4,510.00
<br />4 2104.501 REMOVE PIPE (CULVERT OR STORM SEWER) LF 331 331.0 $ 11.00 $ 3,641.00
<br />5 2104.501 REMOVE CURB & GUTTER (ALL TYPES) LF 788 24.0 $ 2.00 $ 48.00
<br />6 2104.501 REMOVE FENCE LF 1,061 603.0 $ 1.00 $ 603.00
<br />7 2104.501 REMOVE WATERMAIN LF 5 - $ 20.00 $
<br />8 2104.503 REMOVE CONCRETE PAVEMENT (DRIVEWAY) SF 220 238.0 $ 1.00 $ 238.00
<br />9 2104.505 REMOVE BITUMINOUS SURFACING SY 13,706 13,706.0 $ 1.00 $ 13,706.00
<br />10 2104.509 REMOVE SIGN TYPE C EA 1 1.0 $ 45.00 $ 45.00
<br />11 2104.511 SAWCUT CONCRETE PAVEMENT (FULL DEPTH) LF 50 33.0 $ 3.00 $ 99.00
<br />12 2104.513 SAWCUT BITUMINOUS PAVEMENT (FULL DEPTH) LF 430 136.0 $ 1.00 $ 136.00
<br />13 2104.523 SALVAGE MAIL BOX SUPPORT EA 9 9.0 $ 50.00 $ 450.00
<br />14 2104.523 SALVAGE SIGN EA 8 8.0 $ 25.00 $ 200.00
<br />15 2104.523 SALVAGE GATE VALVE & BOX EA 1 1.0 $ 450.00 $ 450.00
<br />16 2105.501 COMMON EXCAVATION CY 3,562 3,562.0 $ 9.36 $ 33,340.32
<br />17 2105.505 MUCK EXCAVATION CY 5,574 8,396.0 $ 5.98 $ 50,208.08
<br />18 2105.507 SUBGRADE EXCAVATION CY 2,000 1,243.0 $ 5.98 $ 7,433.14
<br />19 2105.511 DITCH EXCAVATION CY 205 205.0 $ 7.40 $ 1,517.00
<br />20 2105.522 SELECT GRANULAR BORROW (CV) (P) CY 11,530 11,530.0 $ 12.60 $ 145,278.00
<br />21 2105.525 TOPSOIL BORROW (LV) CY 2,503 $ 0.01 $
<br />22 2105.603 CRUSHED ROCK 6" DEPTH (TRENCH STABILIZING) LF 3,000 1,924.0 $ 2.80 $ 5,387.20
<br />23 2105.604 GEOTEXTILE FABRIC TYPE IV SY 855 3,860.0 $ 1.40 $ 5,404.00
<br />24 2123.61 EXPLORATORY DIGGING HR 10 - $ 300.00 $
<br />4111 2211.501 AGGREGATE BASE CLASS 5 FOR STREET, TRAIL, & DRIVEWAY
<br />(100% CRUSHED) TN 10,669 12,502.5 $ 10.52 $ 131,526.19
<br />6 2350.501 TYPE LV AGG. 3 WEARING COURSE (B) (STREET) TN 1,661 1,449.64 $ 31.00 $ 44,938.84
<br />27 2350.501 TYPE LV AGG. 4 WEARING COURSE FOR TRAIL (B) TN 411 52822 $ 37.00 $ 19,544.14
<br />28 2350.502 TYPE LV AGG. 3 NON - WEARING COURSE (B) (STREET) TN 1,622 1,518.61 $ 30.00 $ 45,558.30
<br />29 2350.503 TYPE LV AGG. 4 WEARING COURSE 2" THICK FOR DRIVEWAYS
<br />(B) SY 215 425.00 $ 12.00 $ 5,100.00
<br />30 2357.502 BITUMINOUS MATERIAL FOR TACK COAT GAL 664 675.0 $ 1.40 $ 945.00
<br />31 2501.515 12" RC PIPE APRON W/ TRASH GUARD EA 1 1.0 $ 700.00 $ 700.00
<br />32 2501.515 15" RC PIPE APRON W/ TRASH GUARD EA 14 14.0 $ 745.00 $ 10,430.00
<br />33 2501.515 18" RC PIPE APRON W/ TRASH GUARD EA 1 1.0 $ 810.00 $ 810.00
<br />34 2501.515 24" RC PIPE APRON W/ TRASH GUARD EA 2 2.0 $ 960.00 $ 1,920.00
<br />35 2502.541 12" RC PIPE SEWER CLASS V DESIGN 3006 LF 195 191.0 $ 19.00 $ 3,629.00
<br />36 2503.541 15" RC PIPE SEWER CLASS V DESIGN 3006 LF 1,129 1,052.0 $ 20.50 $ 21,566.00
<br />37 2503.541 18" RC PIPE SEWER CLASS V DESIGN 3006 LF 392 409.0 $ 23.00 $ 9,407.00
<br />38 2503.541 24" RC PIPE SEWER CLASS III DESIGN 3006 LF 71 70.0 $ 29.50 $ 2,065.00
<br />39 2503.602 CONNECT TO EXISTING MANHOLES (SANITARY SEWER) EA 4 4.0 $ 1,850.00 $ 7,400.00
<br />40 2503.602 CONNECT TO EXISTING MANHOLES (STORM SEWER) EA 2 2.0 $ 1,075.00 $ 2,150.00
<br />41 2503.602 8 "X4" PVC WYE (SCHEDULE 40) EA 12 13.0 $ 70.00 $ 910.00
<br />42 2503.602 8" PVC, SDR 35 PIPE SEWER (0' -8' DEPTH) LF 384 551.0 $ 14.50 $ 7,989.50
<br />43 2503.603 8" PVC, SDR 35 PIPE SEWER (12' -14' DEPTH) LF 184 150.0 $ 17.50 $ 2,625.00
<br />44 2503.603 8" PVC, SDR 35 PIPE SEWER (14' -16' DEPTH) LF 408 190.0 $ 19.50 $ 3,705.00
<br />45 2503.603 8" PVC, SDR 35 PIPE SEWER (16' -18' DEPTH) LF 274 490.0 $ 21.50 $ 10,535.00
<br />46 2503.603 4" SANITARY SERVICE PIPE (SCHEDULE 40) LF 429 531.0 $ 11.00 $ 5,841.00
<br />47 2503.603 TELEVISE SANITARY SEWER MAINS LF 1,255 1,381.0 $ 1.20 $ 1,657.20
<br />48 2504.601 LOWER WATERMAIN LS 1 1.0 $ 3,520.00 $ 3,520.00
<br />49 2504.602 ADJUST VALVE BOX EA 6 6.0 $ 235.00 $ 1,410.00
<br />50 2504.602 CONNECT TO EXISTING WATERMAIN EA 2 2.0 $ 1,900.00 $ 3,800.00
<br />51 2504.602 RELOCATE HYDRANT AND VALVE EA 1 1.0 $ 1,200.00 $ 1,200.00
<br />52 2504.602 HYDRANT EA 4 4.0 $ 1,610.00 $ 6,440.00
<br />3 AL 2504.602 6" GATE VALVE &BOX EA 4 4.0 $ 560.00 $ 2,240.00
<br />2504.602 12" GATE VALVE & BOX EA 3 3.0 $ 1,290.00 $ 3,870.00
<br />5 2504.602 1" CURB STOP & BOX EA 12 12.0 $ 95.00 $ 1,140.00
<br />56 2504.602 1" CORPORATION STOP EA 12 12.0 $ 47.00 $ 564.00
<br />57 2504.603 6" WATERMAIN DUCTILE IRON CL 52 LF 123 128.0 $ 15.40 $ 1,971.20
<br />58 2504.603 8" WATERMAIN DUCTILE IRON CL 52 LF 15 - $ 20.00 $ -
<br />59 2504.603 12" WATERMAIN DUCTILE IRON CL52 LF 2,557 2,628.0 $ 25.50 $ 67,014.00
<br />60 2504.603 1" TYPE K COPPER PIPE - 6 7 - LF 529 561.0 $ 11.70 $ 6,563.70
<br />
|