|
ENGINEER'S
<br />ESTIMATE.
<br />BID TABULATION (4/14105)
<br />2005 OVERLAY PROJECT
<br />CITY OF LINO LAKES, MINNESOTA
<br />COMMISSION N043329-01
<br />NORTH VALLEY INC.
<br />NORTHWEST ASPHALT
<br />MIDWEST ASPHALT
<br />•
<br />MAGNUM CO.
<br />ITEM
<br />140.
<br />ITEM
<br />UNIT
<br />-
<br />QTY
<br />UNIT
<br />PRICE
<br />AMOUNT
<br />-
<br />UNIT
<br />QTY
<br />UNIT
<br />PRICE
<br />- - -
<br />AMOUNT
<br />UNIT
<br />QTY
<br />UNIT
<br />PRICE
<br />AMOUNT
<br />UNIT
<br />QTY
<br />UNIT
<br />PRICE
<br />AMOUNT
<br />UNIT
<br />QTY
<br />UNIT
<br />PRICE
<br />AMOUNT
<br />UNIT
<br />OW
<br />UNIT
<br />PRICE
<br />AMOUNT
<br />1
<br />MOBILIZATION
<br />LS
<br />1
<br />5 3,000.00
<br />5 3,000.00
<br />LS
<br />1 -
<br />5 2,000.00
<br />$ 2.000.00
<br />LS
<br />1
<br />5 2,500.00
<br />5 2,500.00
<br />LS
<br />1
<br />$ 2,500.00
<br />$ 2.500.00
<br />LS
<br />1
<br />$ 4,000.00
<br />5 4,050.00
<br />LS
<br />1
<br />5 1,600.00
<br />5 1,600.00
<br />2
<br />ADJUST MANHOLE/CATCH BASIN
<br />EA
<br />3
<br />$ 320.00
<br />$ 960.00
<br />EA
<br />3..
<br />S 150.00
<br />$ 450.00
<br />EA
<br />3
<br />$ 165.00
<br />$ 555.00
<br />EA
<br />3
<br />$ 350.00
<br />$ 1,050.00
<br />EA
<br />3
<br />$ 350.00
<br />S 1,050.00
<br />EA
<br />3
<br />$ 190.00
<br />$ 570.00
<br />3
<br />ADJUST GATE VALVE
<br />EA
<br />1
<br />$ 150.00
<br />5 160.00
<br />EA
<br />1 -
<br />$ 125.00
<br />$ 125.00
<br />EA
<br />1
<br />$ 50.00
<br />$ 59.00
<br />EA
<br />1
<br />$ 150.00
<br />$ 150.00
<br />EA
<br />1
<br />$ 140.00
<br />$ 140.00
<br />EA
<br />1
<br />$ 175.00
<br />$ 175.00
<br />4
<br />REMOVE BIT. PAVEMENT (MIWNG)
<br />LF
<br />500
<br />$ 3.50
<br />5 1,750.00
<br />LF
<br />500
<br />$ 5.00
<br />$ 2.500.00
<br />LF
<br />500
<br />; 3.50
<br />5 1.750.00
<br />. LF
<br />. 500
<br />; 2.00
<br />5 1,000.00
<br />I.F
<br />500
<br />$ 3.10
<br />5 1,550.00
<br />LF
<br />500
<br />$ 3.90
<br />5 1,950.00
<br />5
<br />BITUMINOUS CURBING
<br />LF
<br />1200
<br />$ 6.00
<br />5 9,500.00
<br />LF
<br />1200
<br />$ 3.00
<br />5 3,600.00
<br />LF
<br />1200
<br />5 3.00
<br />5 3,600.00
<br />LF
<br />1200
<br />5 3.00
<br />$ 3,600.00
<br />LF
<br />1200
<br />$ 4.30
<br />5 5,160.00
<br />LF
<br />1200
<br />$ 4.75
<br />5 5,700.00
<br />6
<br />COMMON EXCAVATION
<br />CY
<br />400
<br />$ 25.00
<br />$ 10,000.00
<br />CY
<br />400
<br />$ 9.75
<br />5 3,900.00
<br />CY
<br />400
<br />$ 6.00
<br />5 2,400.00
<br />CY
<br />400
<br />$ 14.15
<br />$ 5,660.00
<br />CY
<br />400
<br />$ 18.00
<br />$ 7,200.00
<br />CY
<br />400
<br />5 13.95
<br />$ 5,560.00
<br />7
<br />AGGREGATE BASE CLASS 5
<br />TN
<br />700
<br />$ 18.00
<br />$ 12,600.00
<br />TN
<br />700
<br />$ 14.75
<br />$ 10,325.00
<br />TN
<br />700
<br />$ 7.20
<br />5 5,040.00
<br />TN
<br />700
<br />5 18.50
<br />$ 11.550.00
<br />TN
<br />700
<br />$ 18.00
<br />5 12,800.00
<br />TN
<br />700
<br />5 10.50
<br />8 7,350.00
<br />8
<br />FULL DEPTH PATCHING
<br />SY
<br />3500
<br />5 20.00'
<br />S 70,000.00
<br />SY
<br />3500
<br />$ 10.50
<br />8 36,750.00
<br />SY
<br />3500
<br />$ 15.50
<br />$ 54,250.00
<br />SY
<br />3500
<br />$ 11.25
<br />$ 39,375.00
<br />. SY
<br />3500
<br />$ 10.55
<br />$ 36,925.00
<br />SY
<br />3500
<br />5 18.25
<br />5 58,875.00
<br />9
<br />TACK
<br />GAL
<br />700
<br />$ 1.77
<br />$ 1,239.00
<br />GAL
<br />700
<br />5 1.25
<br />$ 875.00
<br />GAL
<br />700
<br />$ 1.35
<br />$ 945.00
<br />GAL
<br />700
<br />5 1.50
<br />5 1,050.00
<br />GAL
<br />700
<br />$ 2.00
<br />5 1,400.00
<br />GAL
<br />700
<br />$ 1.15
<br />$ 805.00
<br />10
<br />BIT. WEAR COURSE, 2350 TYPE LV 4
<br />TN
<br />1180
<br />$ 40.00
<br />$ 47,200.00
<br />TN
<br />1180
<br />$ 35.75
<br />$ 42,185.00
<br />IN
<br />1180
<br />$ 35.50
<br />$ 41,995.00
<br />TN
<br />1180
<br />$ 39.90
<br />$ 47,082.00
<br />TN
<br />1180
<br />$ 38.10
<br />5 44,958.00
<br />TN
<br />1180
<br />$ 35.00
<br />5 41,300.00
<br />/TOTAL - - 1
<br />1
<br />5 156,510.00
<br />1
<br />5 102,710.00 1
<br />1
<br />r
<br />5112,980.001 (
<br />;113.017.00 1
<br />A
<br />1
<br />Is 114.983.00 I
<br />1
<br />1
<br />I
<br />$ 121.905.00
<br />
|