|
COMPENSATING CHANGE ORDER NO. 4 PERIOD ENDING: July 28, 2006
<br />HOLLY DRIVE IMPROVEMENTS
<br />CITY OF LINO LAKES, MINNESOTA
<br />•TKDA PROJECT NO. 12623.002
<br />ITEM MN /DOT CONTRACT QUANTITY UNIT AMOUNT NET CONTRACT
<br />NO. NO. DESCRIPTION UNIT QUANTITY TO DATE PRICE TO DATE CHANGE AMOUNT
<br />76 2571.502 DECIDUOUS TREE (2" CAL, B&B) (HACKBERRY) TR 30.0 43.0 $ 285.00 $ 12,255.00 $ 3,705.00 $ 8,550.00
<br />77 2571.502 DECIDUOUS TREE (2" CAL, B&B) (PIN OAK) TR 30.0 20.0 $ 285.00 $ 5,700.00 $ (2,850.00) $ 8,550.00
<br />78 2571.502 DECIDUOUS TREE (2" CAL, B &B) (AUTUMN MAPLE) TR 30.0 27.0 $ 285.00 $ 7,695.00 $ (855.00) $ 8,550.00
<br />79 2573.502 SILT FENCE, TYPE PREASSEMBLED LF 4,360.0 3,635.0 $ 2.25 $ 8,178.75 $ (1,631.25) $ 9,810.00
<br />80 2573.602 STORM SEWER INLET PROTECTION EA 28.0 14.0 $ 110.00 $ 1,540.00 $ (1,540.00) $ 3,080.00
<br />81 2573.602 HAY BALE DITCH CHECK LF 90.0 - $ 5.25 $ $ (472.50) $ 472.50
<br />82 2575.505 SODDING TYPE SALT RESISTANT SY 11,490.0 11,490.0 $ 2.35 $ 27,001.50 $ - $ 27,001.50
<br />83 2575.604 EROSION CONTROL BLANKET, CATEGORY 1 (WOOD FIBER
<br />BLANKET) SY 3,809.0 6,680.0 $ 1.60 $ 10,688.00 $ 4,593.60 $ 6,094.40
<br />84 2575.605 SEEDING (INCL. SEED MIX 50B OR 60B, FERTILIZER, MULCH &
<br />DISC ANCHORING) ACRE 0.25 $ 3,000.00 $ 750.00 $ 750.00 $
<br />SUBTOTAL $ 815,193.34 $ (8,993.36) $ 824,186.70
<br />•
<br />CHANGE ORDER NO. 1
<br />1 C01 ADD WATERMAIN (CASSIOPEIA COURT TO HOLLY COURT)
<br />CONNECT TO EXISTING WATERMAIN EA 1.0 - $ 1,050.00 $ $ (1,050.00) $ 1,050.00
<br />HYDRANT EA 2.0 - $ 2,100.00 $ $ (4,200.00) $ 4,200.00
<br />6" GATE VALVE AND BOX EA 2.0 - $ 500.00 $ $ (1,000.00) $ 1,000.00
<br />8" GATE VALVE AND BOX EA 3.0 2.0 $ 850.00 $ 1,700.00 $ (850.00) $ 2,550.00
<br />6" WATERMAIN DUCTILE IRON CL 52 LF 50.0 - $ 52.00 $ $ (2,600.00) $ 2,600.00
<br />8" WATERMAIN DUCTILE IRON CL 52 LF 1,330.0 1,338.0 $ 27.00 $ 36,126.00 $ 216.00 $ 35,910.00
<br />DUCTILE IRON FITTINGS LB 749.0 - $ 1.30 $ $ (973.70) $ 973.70
<br />SUBTOTAL ITEM NO. 1 $ 37,826.00 $ (10,457.70) $ 48,283.70
<br />2 C01 MINERAL POINT CONNECTION
<br />SAWCUT BITUMINOUS PAVEMENT (FULL DEPTH) LF 194.0 145.0 $ 3.65 $ 529.25 $ (178.85) $ 708.10
<br />REMOVE BITUMINOUS PAVEMENT (STREET) SY 280.0 220.0 $ 9.45 $ 2,079.00 $ (567.00) $ 2,646.00
<br />AGGREGATE BASE, CLASS 5 TN 48.5 - $ 0.10 $ - $ (4.85) $ 4.85
<br />TYPE LV4 WEARING COURSE TN 25.1 - $ 40.25 $ - $ (1,011.08) $ 1,011.08
<br />TYPE LV4 NON - WEARING COURSE TN 33.5 - $ 39.25 $ - $ (1,314.88) $ 1,314.88
<br />BITUMINOUS MATERIAL FOR TACK COAT GAL 14.0 - $ 1.50 $ - $ (21.00) $ 21.00
<br />CONNECT TO EXISTING WATERMAIN EA 1.0 - $ 1,050.00 $ - $ (1,050.00) $ 1,050.00
<br />8" WATERMAIN DUCTILE IRON CL 52 LF 180.0 - $ 27.00 $ $ (4,860.00) $ 4,860.00
<br />SUBTOTAL ITEM NO. 2 $ 2,608.25 $ (9,007.66) $ 11,615.91
<br />SUBTOTAL CHANGE ORDER NO. 1 $ 40,434.25 $ (19,465.36) $ 59,899.61
<br />CHANGE ORDER NO. 2
<br />1 CO2 ADD WATERMAIN AND STORM SEWER ADJUSTMENTS:
<br />CONSTRUCT WEIR AT 12TH/HOLLY LS 1.0 1.0 $ 1,125.00 $ 1,125.00 $ $ 1,125.00
<br />ADJUST 96" DIA STRUCTURES AND OUTFALLS LS 1.0 1.0 $ 2,954.50 $ 2,954.50 $ - $ 2,954.50
<br />ADDITIONAL DEPTH 96" DIA STRUCTURES LF 10.3 10.3 $ 324.00 $ 3,337.20 $ - $ 3,337.20
<br />WATERMAIN TIE -IN S. TRAPPERS/MINERAL PT HR 6.0 6.0 $ 450.00 $ 2,700.00 $ - $ 2,700.00
<br />4" DRAIN TILE/CONN TO CB AT CASSIOPEIA CT LS 1.0 1.0 $ 950.00 $ 950.00 $ - $ 950.00
<br />SUBTOTAL CHANGE ORDER NO. 2 $ 11,066.70 $ $ 11,066.70
<br />CHANGE ORDER NO. 3
<br />1 CO3 MOBILIZATION LS 1.0 1.0 $ 1,500.00 $ 1,500.00 $ - $ 1,500.00
<br />2 CO3 SALVAGE AND RE- INSTALL SHRUS/TREES EA 6.0 6.0 $ 60.00 $ 360.00 $ - $ 360.00
<br />3 CO3 8" HDPE DRAIN PIPE LF 135.0 135.0 $ 26.00 $ 3,510.00 $ - $ 3,510.00
<br />4 CO3 8" HDPE RISER WITH OPEN GRATE CASTING EA 1.0 1.0 $ 850.00 $ 850.00 $ - $ 850.00
<br />5 CO3 CONNECT TO EXISTING DRAIN PIPE EA 1.0 1.0 $ 600.00 $ 600.00 $ - $ 600.00
<br />6 CO3 SOD AND RESORATION (INCLUDING TOPSOIL) SY 150.0 150.0 $ 10.00 $ 1,500.00 $ - $ 1,500.00
<br />7 CO3 EROSION CONTROL LS 1.0 1.0 $ 300.00 $ 300.00 $ - $ 300.00
<br />SUBTOTAL CHANGE ORDER NO. 3 $ 8,620.00 $ - $ 8,620.00
<br />COMPENSATING CHANGE ORDER NO. 4 $ 875,314.29 $ (28,458.72) $ 903,773.01
<br />
|