|
• R ll.
<br />WSB
<br />•
<br />•
<br />Project Name. LINO - 2012 Mill & Overlay Protect Contract No.:
<br />Client: City of Lino Lakes
<br />Bid Opening: 6/4/2012 1:00 PM
<br />Project No.: 02029 -13
<br />Owner: Minneapolis
<br />WSB
<br />Project Bid Abstract
<br />Project: 02029 -13 - LINO - 2012 Mill & Overlay Project
<br />Engineers Estimate
<br />North Metro Asphalt &
<br />Contracting
<br />North Valley, Inc.
<br />Knife River
<br />Item No.
<br />Item
<br />Units
<br />Quantity
<br />Unit Price Total Price
<br />Unit Price Total Price
<br />Unit Price Total Price
<br />Unit Price Total Price
<br />SCHEDULE A - MILL AND OVERLAY IMPROVEMENTS
<br />1
<br />2021.501
<br />MOBILIZATION
<br />LUMP SUM
<br />1
<br />$4,000.00
<br />$4,000.00
<br />$3,336.00
<br />$3,336.00
<br />$3,035.77
<br />$3,035.77
<br />$8,500.00
<br />$8,500.00
<br />2
<br />2104.501
<br />REMOVE BITUMINOUS CURB
<br />LIN FT
<br />200
<br />$2.00
<br />$400.00
<br />$4.15
<br />$830.00
<br />$3.25
<br />$650.00
<br />$3.00
<br />$600.00
<br />3
<br />2104.505
<br />REMOVE BITUMINOUS PAVEMENT
<br />SQ YD
<br />2120
<br />$4.00
<br />$8,480.00
<br />$1.79
<br />$3,794.80
<br />$1.46
<br />$3,095.20
<br />$2.25
<br />$4,770.00
<br />4
<br />2104.513
<br />SAWING BITUMINOUS PAVEMENT (FULL DEPTH)
<br />LIN FT
<br />100
<br />$3.00
<br />$300.00
<br />$2.25
<br />$225.00
<br />$4.88
<br />$488.00
<br />$4.50
<br />$450.00
<br />5
<br />2112.501
<br />SUBGRADE PREPARATION (SPECIAL)
<br />ROAD STA
<br />38.8
<br />$175.00
<br />$6,790.00
<br />$142.60
<br />$5,532.88
<br />$174.83
<br />$6,783.40
<br />$118.00
<br />$4,578.40
<br />6
<br />2331.604
<br />BITUMINOUS PAVEMENT RECLAMATION
<br />SQ YD
<br />9560
<br />$1.50
<br />$14,340.00
<br />$0.89
<br />$8,508.40
<br />$1.46
<br />$13,957.60
<br />$0.95
<br />$9,082.00
<br />7
<br />2331.607
<br />HAUL BITUMINOUS PAVEMENT RECLAMATION (LV)
<br />CU YD
<br />650
<br />$7.00
<br />$4,550.00
<br />$7.50
<br />$0.01
<br />$6.50
<br />$12.00
<br />87,800.00
<br />8
<br />2357.502
<br />BITUMINOUS MATERIAL FOR TACK COAT
<br />GALLON
<br />770
<br />$3.25
<br />$2,502.50
<br />$2.85
<br />$2,194.50
<br />$2.87
<br />$2,209.90
<br />$2.30
<br />$1,771.00
<br />9
<br />2360.501
<br />TYPE SP 12.5 WEARING COURSE MIXTURE (2,B)
<br />TON
<br />1140
<br />$63.00
<br />$71,820.00
<br />$57.80
<br />$65,892.00
<br />$57.85
<br />$65,949.00
<br />$57.10
<br />$65,094.00
<br />10
<br />2360.502
<br />TYPE SP 12.5 NON WEARING COURSE MIXTURE (2,B)
<br />TON
<br />1460
<br />$60.00
<br />$87,600.00
<br />$59.55
<br />$86,943.00
<br />$59.43
<br />$86,767.80
<br />$58.00
<br />$84,680.00
<br />11
<br />2535.501
<br />BITUMINOUS CURB
<br />LIN FT
<br />200
<br />$4.00
<br />$800.00
<br />$8.05
<br />$1,610.00
<br />$6.51
<br />$1,302.00
<br />$8.00
<br />$1,600.00
<br />Total SCHEDULE A - MILL AND OVERLAY IMPROVEMENTS:
<br />$201,582.50
<br />$184,245.17
<br />$188,925.40
<br />(Total SCHEDULE A - MILL AND OVERLAY IMPROVEMENTS: $201,582.50 $184,245.17 $188,925.40
<br />Totals for Project 02029 -13
<br />$201,582.50
<br />,..,
<br />$184,245.17
<br />$188,925.40
<br />% of Estimate for Project 02029 -13
<br />-8.85%
<br />-8.60%
<br />-6.28%
<br />
|