Laserfiche WebLink
ATTACHMENT B <br />SUMMARY OF IMPROVEMENT COSTS <br />DEVELOPER INSTALLED IMPROVEMENTS <br />PROJECT NAME: NorthPointe 2nd Addition <br />APPLICANT: Tony Emmerich Construction, Inc. <br />NUMBER OF REU's: 40 <br />ASSESSED AREA (ac.): 21.75 <br />BUDGET DEVELOPER CITY ESCROW <br />ITEM NECESSARY IMPROVEMENTS COST NOTE IMP. (X) IMP. (Y) AMOUNT (Z) <br />1 SITE GRADING Estimate e <br />2 EROSION CONTROL Estimate e $30,000 <br />3 SITE ENGINEERING & SURVEYING Estimate e $67,200 <br />4 LANDSCAPING Estimate e <br />A. Seed, Fert., and Mulch Estimate e $42,000 <br />B. Wetland Mitigation Estimate e <br />5 STREETS <br />A. Subgrade/Base Course Estimate e $356,500 <br />B. Wear Course Estimate e <br />6 STORM SEWER CONST. <br />A. Trunk Estimate e <br />B. Lateral Estimate e $140,000 <br />C. Surface Water Mgmt. $0.115/sf a $108,954 <br />7 SANITARY SEWER CONST. <br />A. Trunk Unit Charge (REU) $2,975/unit a $119,000 <br />B. Lateral Estimate e Phase 1 <br />C. Trunk Credit Estimate e <br />8 WATERMAIN CONST. <br />A. Trunk Unit Charge (REU) $3,854/unit a $154,160 <br />B. Lateral Estimate e Phase 1 <br />C. Trunk Credit Estimate e <br />NOTE: <br />TOTALS: <br />See Attachment C for security amounts to be posted <br />a: Cost by City policy <br />b: Estimated Cost or Budget by City <br />c: Previously Assessed <br />d: Cash Requirement per Agreement with Park Board <br />e: Provided by Developer <br />f: Estimate by Feasibility Study <br />$0 $1,017,814 $0 <br />9/17/2014 City of Lino Lakes <br />