Laserfiche WebLink
ESTIMATE NO. 3F <br />PERIOD ENDING: January 2, 2013 <br />OTTER LAKE SERVICE ROAD CULVERT REPLACEMENT <br />CITY OF LINO LAKES, MINNESOTA <br />TKDA PROJECT NO. 14817.003 <br />0ITEM CONTRACT QUANTITY UNIT AMOUNT <br />NO. DESCRIPTION UNIT QUANTITY TO DATE PRICE TO DATE <br />GENERAL <br />1 MOBILIZATION 1.0 1.0 $ 1,500.00 $ 1,500.00 <br />2 TRAFFIC CONTROL 1.0 1.0 $ 300.00 $ 300.00 <br />3 TOPSOIL BORROW WITH SEED 100.0 - $ 0.50 $ <br />4 EROSION CONTROL BLANKET CATEGORY 3 WITH SEED 400.0 560.0 $ 6.00 $ 3,360.00 <br />5 SILT FIENCE 100.0 - $ 3.00 $ - <br />• <br />SUBTOTAL - GENERAL $ 5,160.00 <br />SURFACE WATER MANAGEMENT <br />1 REMOVE EXISTING 96" CS PIPE <br />2 DEWATERING / DIVERSION (SEE DETAIL B) <br />3 TRENCH STABILIZATION -1 1/2" CRISHED OR WASHED ROCK <br />(SEE DETAIL A) <br />4 INSTALL 96" RCP <br />5 INSTALL 96" FES <br />6 RIP RAP CLASS III <br />7 GEOOTEXTILE FABRIC <br />SUBTOTAL - SURFACE WATER MANAGEMENT <br />92.0 92.0 $ 20.00 $ 1,840.00 <br />1.0 1.0 $ 5,900.00 $ 5,900.00 <br />190.0 194.0 $ 62.00 $ 12,028.00 <br />64.0 64.0 $ 598.00 $ 38,272.00 <br />2.0 2.0 $ 10,200.00 $ 20,400.00 <br />50.0 46.0 $ 80.00 $ 3,680.00 <br />1,000.0 1,000.0 $ 0.20 $ 200.00 <br />- $ 82,320.00 <br />STREET <br />1 REMOVE BITUMINOUS 180.0 180.0 $ 1.00 $ 180.00 <br />2 SAW CUT BITUMINOUS 48.0 48.0 $ 4.00 $ 192.00 <br />3 REMOVE GUARD RAIL 150.0 150.0 $ 3.00 $ 450.00 <br />4 INSTALL GUARD RAIL 150.0 75.0 $ 6.00 $ 450.00 <br />5 GRANULAR BORROW 135.0 188.0 $ 16.00 $ 3,008.00 <br />6 5" CLASS 5 AGGREGATE BASE 70.0 133.1 $ 12.00 $ 1,597.56 <br />7 BITUMINOUS BASE COURSE 2380 (LVNW 35038) 50.0 $ 92.00 $ - <br />8 BITUMINOUS MATERIAL FOR TACK COAT 15.0 15.0 $ 10.00 $ 150.00 <br />9 BITUMINOUS WEARING COURSE 2360 (LVWE 45030) 20.0 36.3 $ 92.00 $ 3,338.68 <br />1 TOTAL - STREET - $ 9,366.24 <br />CONTRACT AMOUNT $ 96,846.24 <br />CHANGE ORDER NO. 1 <br />1 REPLACE GUARDRAIL <br />2 REMOVE DETERIORATED RAILROAD POSTS <br />TOTAL CHANGE ORDER NO. 1 <br />1.0 $ 4,672.50 $ 4,672.50 <br />1.0 $ 781.50 $ 781.50 <br />$ 5,454.00 <br />TOTAL ESTIMATE NO. 3F $ 102,300.24 <br />• <br />