|
•
<br />•
<br />Project: 02029 -19 - LINO - Otter Lake Road Extension
<br />Engineers Estimate
<br />Kuechle Underground
<br />Frattalone Companies,
<br />Inc.
<br />Douglas -Ke r
<br />Underground, LLC
<br />Item No.
<br />Item
<br />Units
<br />Quantity
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />35
<br />2573.502
<br />SILT FENCE, TYPE PREASSEMBLED
<br />LIN FT
<br />1000
<br />$3.50
<br />$3,500.00
<br />$1.50
<br />$1,500.00
<br />$1.80
<br />$1,800.00
<br />$1.50
<br />$1,500.00
<br />36
<br />2573.530
<br />STORM DRAIN INLET PROTECTION
<br />EACH
<br />7
<br />$350.00
<br />$2,450.00
<br />$150.00
<br />$1,050.00
<br />$150.00
<br />$1,050.00
<br />$175.00
<br />$1,225.00
<br />37
<br />2573.602
<br />TEMPORARY ROCK CONSTRUCTION ENTRANCE
<br />EACH
<br />1
<br />$2,500.00
<br />$2,500.00
<br />$750.00
<br />$750.00
<br />$2,000.00
<br />$2,000.00
<br />$1,500.00
<br />$1,500.00
<br />38
<br />2575.501
<br />SEEDING
<br />ACRE
<br />1.25
<br />$10,000.00
<br />$12,500.00
<br />$880.00
<br />$1,100.00
<br />$200.00
<br />$250.00
<br />$875.00
<br />$1,093.75
<br />39
<br />2575.502
<br />SEED MIXTURE 260
<br />POUND
<br />70
<br />$5.00
<br />$350.00
<br />$2.55
<br />$178.50
<br />$3.75
<br />$262.50
<br />$2.55
<br />$178.50
<br />40
<br />2575.502
<br />SEED MIXTURE 310
<br />POUND
<br />20
<br />$8.00
<br />$160.00
<br />$17.00
<br />$340.00
<br />$4.50
<br />$90.00
<br />$16.75
<br />$335.00
<br />41
<br />2575.505
<br />SODDING TYPE SALT RESISTANT
<br />SQ YD
<br />240
<br />$3.00
<br />$720.00
<br />$4.65
<br />$1,116.00
<br />$8.50
<br />$2,040.00
<br />$4.65
<br />$1,116.00
<br />42
<br />2575.511
<br />MULCH MATERIAL TYPE 1
<br />TON
<br />2
<br />$250.00
<br />$500.00
<br />$530.00
<br />$1,060.00
<br />$1,200.00
<br />$2,400.00
<br />$525.00
<br />$1,050.00
<br />43
<br />2575.523
<br />EROSION CONTROL BLANKETS CATEGORY 3
<br />SQ YD
<br />1000
<br />$3.00
<br />$3,000.00
<br />$1.30
<br />$1,300.00
<br />$1.35
<br />$1,350.00
<br />$1.30
<br />$1,300.00
<br />44
<br />2575.532
<br />FERTILIZER TYPE 2
<br />POUND
<br />200
<br />$1.00
<br />$200.00
<br />$1.25
<br />$250.00
<br />$1.30
<br />$260.00
<br />$1.25
<br />$250.00
<br />45
<br />2582.501
<br />PAVEMENT MESSAGE (LEFT ARROW) POLY PREFORM
<br />EACH
<br />2
<br />$250.00
<br />$500.00
<br />$260.00
<br />$520.00
<br />$400.00
<br />$800.00
<br />$256.00
<br />$512.00
<br />46
<br />2582.501
<br />PAVEMENT MESSAGE (RIGHT ARROW) POLY PREFORM
<br />EACH
<br />4
<br />$250.00
<br />$1,000.00
<br />$260.00
<br />$1,040.00
<br />$400.00
<br />$1,600.00
<br />$256.00
<br />$1,024.00
<br />47
<br />2582.501
<br />PAVEMENT MESSAGE (RIGHT -THRU ARROW) POLY PREFORM
<br />EACH
<br />3
<br />$275.00
<br />$825.00
<br />$510.00
<br />$1,530.00
<br />$650.00
<br />$1,950.00
<br />$512.00
<br />$1,536.00
<br />48
<br />2582.502
<br />4" SOLID LINE WHITE -EPDXY
<br />LIN FT
<br />1000
<br />$1.00
<br />$1,000.00
<br />$0.95
<br />$950.00
<br />$0.25
<br />$250.00
<br />$0.95
<br />$950.00
<br />49
<br />2582.502
<br />12" SOLID LINE WHITE -EPDXY
<br />LIN FT
<br />50
<br />$6.00
<br />$300.00
<br />$8.00
<br />$400.00
<br />$6.00
<br />$300.00
<br />$8.10
<br />$405.00
<br />50
<br />2582.502
<br />4" DOUBLE SOLID LINE YELLOW -EPDXY
<br />LIN FT
<br />240
<br />$2.00
<br />$480.00
<br />$1.90
<br />$456.00
<br />$0.52
<br />$124.80
<br />$1.90
<br />$456.00
<br />Total SCHEDULE A - SURFACE IMPROVEMENTS:
<br />$280,347.00
<br />$235,509.95
<br />$256,539.90
<br />$253,877.00
<br />SCHEDULE B - SANITARY SEWER IMPROVEMENTS
<br />51
<br />2451.609
<br />AGGREGATE FOUNDATION
<br />TON
<br />50
<br />$10.00
<br />$500.00
<br />$15.00
<br />$750.00
<br />$42.14
<br />$2,107.00
<br />$31.25
<br />$1,562.50
<br />52
<br />2503.602
<br />CONNECT TO EXISTING SANITARY SEWER
<br />EACH
<br />1
<br />$2,500.00
<br />$2,500.00
<br />$600.00
<br />$600.00
<br />$1,530.00
<br />$1,530.00
<br />$3,900.00
<br />$3,900.00
<br />53
<br />2503.603
<br />8" PVC PIPE SEWER - SDR 26
<br />LIN FT
<br />390
<br />$38.00
<br />$14,820.00
<br />$51.00
<br />$19,890.00
<br />$22.30
<br />$8,697.00
<br />$54.90
<br />$21,411.00
<br />54
<br />2503.603
<br />TELEVISE SANITARY SEWER
<br />LIN FT
<br />390
<br />$2.00
<br />$780.00
<br />$1.50
<br />$585.00
<br />$3.20
<br />$1,248.00
<br />$2.00
<br />$780.00
<br />55
<br />2506.516
<br />CASTING ASSEMBLY (MANHOLE)
<br />EACH
<br />2
<br />$500.00
<br />$1,000.00
<br />$700.00
<br />$1,400.00
<br />$480.00
<br />$960.00
<br />$696.40
<br />$1,392.80
<br />56
<br />2506.602
<br />CHIMNEY SEAL
<br />EACH
<br />2
<br />$200.00
<br />$400.00
<br />$140.00
<br />$280.00
<br />$744.00
<br />$1,488.00
<br />$233.90
<br />$467.80
<br />57
<br />2506.603
<br />CONSTRUCT 48" DIAMETER SANITARY SEWER MANHOLE
<br />LIN FT
<br />43
<br />$175.00
<br />$7,525.00
<br />$150.00
<br />$6,450.00
<br />$152.20
<br />$6,544.60
<br />$234.35
<br />$10,077.05
<br />Total SCHEDULE B - SANITARY SEWER IMPROVEMENTS:
<br />$27,525.00
<br />$29,955.00
<br />$22,574.60
<br />$39,591.15
<br />SCHEDULE C - WATER MAIN IMPROVEMENTS
<br />58
<br />2451.609
<br />GRANULAR FOUNDATION AND /OR BEDDING
<br />TON
<br />50
<br />$10.00
<br />$500.00
<br />$13.00
<br />$650.00
<br />$11.05
<br />$552.50
<br />$11.20
<br />$560.00
<br />59
<br />2504.602
<br />CONNECT TO EXISTING WATER MAIN
<br />EACH
<br />1
<br />$1,000.00
<br />$1,000.00
<br />$1,200.00
<br />$1,200.00
<br />$2,310.00
<br />$2,310.00
<br />$1,560.00
<br />$1,560.00
<br />60
<br />2504.602
<br />HYDRANT
<br />EACH
<br />1
<br />$3,000.00
<br />$3,000.00
<br />$4,000.00
<br />$4,000.00
<br />$3,830.00
<br />$3,830.00
<br />$3,656.30
<br />$3,656.30
<br />61
<br />2504.602
<br />16" BUTTERFLY VALVE AND BOX
<br />EACH
<br />2
<br />$8,500.00
<br />$17,000.00
<br />$3,500.00
<br />$7,000.00
<br />$2,660.00
<br />$5,320.00
<br />$3,809.65
<br />$7,619.30
<br />62
<br />2504.602
<br />6" GATE VALVE AND BOX
<br />EACH
<br />1
<br />$1,200.00
<br />$1,200.00
<br />$1,400.00
<br />$1,400.00
<br />$1,110.00
<br />$1,110.00
<br />$1,292.15
<br />$1,292.15
<br />63
<br />2504.602
<br />8" GATE VALVE AND BOX
<br />EACH
<br />2
<br />$2,000.00
<br />$4,000.00
<br />$2,100.00
<br />$4,200.00
<br />$1,560.00
<br />$3,120.00
<br />$1,754.25
<br />$3,508.50
<br />64
<br />2504.603
<br />HYDRANT EXTENSION
<br />LIN FT
<br />1
<br />$500.00
<br />$500.00
<br />$730.00
<br />$730.00
<br />$570.00
<br />$570.00
<br />$593.30
<br />$593.30
<br />65
<br />2504.603
<br />VALVE BOX EXTENSION
<br />LIN FT
<br />1
<br />$100.00
<br />$100.00
<br />$200.00
<br />$200.00
<br />$90.00
<br />$90.00
<br />$92.00
<br />$92.00
<br />
|