Laserfiche WebLink
ATTACHMENT A <br />SUMMARY OF IMPROVEMENT COSTS <br />DEVELOPER INSTALLED IMPROVEMENTS <br />PROJECT NAME: Preserve at Lino Lakes NUMBER OF REU's: <br />APPLICANT: Schweiters Investments of Lino Lakes ASSESSED AREA (ac.): <br />'EM NECESSARY IMPROVEMENTS <br />1 SITE GRADING <br />2 EROSION CONTROL <br />3 SITE ENGINEERING & SURVEYING <br />4 LANDSCAPING <br />A. Screening along north property line <br />B. Wetland Restoration <br />5 STREETS <br />A. Subgrade /Base Course <br />B. Wear Course <br />C. Boardwalk/retaining wall /fence <br />6 STORM SEWER CONST. <br />A. Trunk Estimate e <br />B. Lateral Estimate e <br />C. Surface Water Mgmt. $0.074/sf a <br />7 SANITARY SEWER CONST. <br />A. Trunk Unit Charge (REU) $2,911 /unit a <br />B. Lateral Estimate e <br />C. Trunk Credit Estimate e <br />WATERMAIN CONST. <br />A. Trunk Unit Charge (REU) $3,854 /unit a <br />B. Lateral Estimate e <br />C. Trunk Credit Estimate e <br />BUDGET <br />COST NOTE <br />Estimate e <br />Estimate e <br />Estimate e <br />Estimate e <br />Estimate b <br />Estimate e <br />DEVELOPER <br />IMP. (X) <br />$46,500 <br />$19,066 <br />$25,000 <br />$4,000 <br />$91,784 <br />Estimate e $188,351 <br />Estimate e $46,080 <br />Estimate e $ 303,030 <br />TOTALS: <br />See Attachment B for security amounts to be posted <br />NOTE: <br />a: <br />b: <br />c: <br />d: <br />e: <br />f: <br />Cost by City policy <br />Estimated Cost or Budget by City <br />Previously Assessed <br />Cash Requirement per Agreement with Park Board <br />Provided by Developer <br />Estimate by Feasibility Study <br />$0 <br />$114,710 <br />$97, 698 <br />$188,426 <br />$1,124,645 <br />5 -15 -2013 <br />31 <br />10.9 <br />CITY ESCROW <br />IMP. (Y) AMOUNT (Z) <br />$35,135 <br />$90,241 <br />$119,474 <br />($12,281) <br />$232,569 <br />$0 <br />