2007-012 Council Resolution - Laserfiche WebLink

Home Search

ESTIMATE NO. 3 FINAL 06 BIRCH STREET TRAIL TY OF LINO LAKES, MINNESOTA TKDA PROJECT NO. 13633.003 ITEM NO. DESCRIPTION PERIOD ENDING: November 30, 2006 CONTRACT QUANTITY UNIT AMOUNT UNIT QUANTITY TO DATE PRICE TO DATE 2006 BIRCH STREET TRAIL 1 MOBILIZATION LS 1.0 1.0 $ 7,000.00 $ 7,000.00 2 REMOVE (MILL) BITUMINOUS SURFACING (2' WIDTH) LF 250.0 103.0 $ 10.00 $ 1,030.00 3 REMOVE EXISTING 15" CMP CULVERT LS 1.0 1.0 $ 330.00 $ 330.00 4 REMOVE AND REINSTALL SALVAGED SIGNS EA 4.0 4.0 $ 200.00 $ 800.00 5 COMMON EXCAVATION (P) CY 720.0 720.0 $ 14.00 $ 10,080.00 6 SUBGRADE EXCAVATION CY 150.0 150.0 $ 14.00 $ 2,100.00 7 SELECT GRANULAR BORROW (CV) CY 300.0 290.0 $ 12.50 $ 3,625.00 8 IMPORTED TOPSOIL BORROW (LV) CY 665.0 572.0 $ 16.00 $ 9,152.00 9 AGGREGATE BASE, CLASS 5 FOR TRAIUDRIVEWAY (100% CRUSHED) TN 1,160.0 881.4 $ 17.00 $ 14,983.80 10 TYPE LV 4 WEARING COURSE MIXTURE FOR TRAIUDRIVEWAY TN 260.0 230.2 $ 68.00 $ 15,653.60 11 MODULAR BLOCK RETAINING WALL SF 500.0 130.0 $ 29.00 $ 3,770.00 12 15" RC PIPE APRON EA 2.0 2.0 $ 560.00 $ 1,120.00 13 18" RC PIPE APRON EA 1.0 1.0 $ 630.00 $ 630.00 14 18" CS METAL APRON EA 1.0 1.0 $ 350.00 $ 350.00 15 15" RC PIPE SEWER, DESIGN 3006 CLASS V LF 12.0 16.0 $ 69.00 $ 1,104.00 16 18" RC PIPE SEWER, DESIGN 3006 CLASS V LF 16.0 32.0 $ 72.00 $ 2,304.00 17 18" CS PIPE SEWER LF 85.0 146.0 $ 30.00 $ 4,380.00 18 CONSTRUCT MANHOLE, TYPE 403 EA 1.0 1.0 $ 2,200.00 $ 2,200.00 1 *ADJUST FRAME AND RING CASTING (CB OR MH) EA 1.0 $ 550.00 $ ADJUST GATE VALVE BOX EA 2.0 7.0 $ 300.00 $ 2,100.00 21 RANDOM RIPRAP CLASS III CY 10.0 10.0 $ 65.00 $ 650.00 22 4" CONCRETE WALK (PED RAMPS) SF 510.0 315.0 $ 9.00 $ 2,835.00 23 TRUNCATED DOME (PED RAMPS) SF 80.0 40.0 $ 45.00 $ 1,800.00 24 REMOVE AND REINSTALL EXISTING CHAIN LINK FENCE LS 1.0 1.0 $ 700.00 $ 700.00 25 6' CHAIN LINK FENCE LF 50.0 50.0 $ 45.00 $ 2,250.00 26 FURNISH AND INSTALL REMOVABLE BOLLARD EA 1.0 1.0 $ 800.00 $ 800.00 27 TRAFFIC CONTROL LS 1.0 1.0 $ 1,800.00 $ 1,800.00 28 ZEBRA CROSSWALK WHITE, PAINT SF 270.0 300.0 $ 3.00 $ 900.00 29 SILT FENCE, TYPE PREASSEMBLED LF 1,300.0 1,300.0 $ 2.50 $ 3,250.00 30 HAY BALE DITCH CHECK LF 150.0 150.0 $ 4.00 $ 600.00 31 SODDING TYPE SALT RESISTANT SY 6,000.0 6,480.0 $ 2.80 $ 18,144.00 32 TRENCH FRAME W/ GRATED COVER (R- 4996 -A1) LF 24.0 24.0 $ 410.00 $ 9,840.00 33 4" D.I.P. CLASS 52 (STORM SEWER) LF 40.0 34.0 $ 32.00 $ 1,088.00 34 CONNECT TO EXIST. 12" RC PIPE EA 3.0 3.0 $ 330.00 $ 990.00 35 BERM GRADING LS 1.0 1.0 $ 2,005.00 $ 2,005.00 TOTAL ESTIMATE NO. 3 FINAL $ 130,364.40 •