|
Bid Tabulation
<br />Lino Lakes, Minnesota SEH
<br />Regional Trail
<br />SEH No. A- LINOL0305.03
<br />Engineer's Estimate
<br />$185,446.00
<br />1
<br />W.B. Miller Inc.
<br />$99,585.15
<br />2
<br />Rum River Contracting Co.
<br />$102,906.98
<br />3
<br />North Pine Aggregate, Inc
<br />$103,276.00
<br />NO. IITEM
<br />DESCRIPTION I UNIT 1 QUANTITY
<br />UNIT PRICE I
<br />TOTAL COST
<br />UNIT PRICE
<br />I TOTAL COST
<br />UNIT PRICE I
<br />TOTAL COST
<br />UNIT PRICE I
<br />TOTAL COST
<br />Trail Improvements
<br />$8,000.00
<br />$250.00
<br />$250.00
<br />$12.00
<br />$15.00
<br />$50.00
<br />$1,500.00
<br />$250.00
<br />$3.00
<br />$22.00
<br />$30.00
<br />$125.00
<br />$2.00
<br />$300.00
<br />$20.00
<br />1
<br />Mobilization
<br />LS
<br />1
<br />$8,000.00
<br />$4,742.15
<br />$4,742.15
<br />$6,000.00
<br />$6,000.00
<br />$5,000.00
<br />$5,000.00
<br />2
<br />Clearing
<br />EA
<br />10
<br />$2,500.00
<br />$250.00
<br />$2,500.00
<br />$250.00
<br />$2,500.00
<br />$270.00
<br />$2,700.00
<br />3
<br />Grubbing
<br />EA
<br />55
<br />$13,750.00
<br />$55.00
<br />$3,025.00
<br />$40.00
<br />$2,200.00
<br />$43.50
<br />$2,392.50
<br />4
<br />Common Excavation (P)
<br />CY
<br />1,200
<br />$14,400.00
<br />$5.60
<br />$6,720.00
<br />$1.87
<br />$2,244.00
<br />$9.55
<br />$11,460.00
<br />5
<br />Muck Excavation
<br />CY
<br />250
<br />$3,750.00
<br />$8.00
<br />$2,000.00
<br />$8.54
<br />$2,135.00
<br />$8.65
<br />$2,162.50
<br />6
<br />18" RCP Storm Sewer, Class V
<br />LF
<br />64
<br />$3,200.00
<br />$55.00
<br />$3,520.00
<br />$38.51
<br />$2,464.64
<br />$43.00
<br />$2,752.00
<br />7
<br />18" RCP Apron w/Trash Guard
<br />EA
<br />2
<br />$3,000.00
<br />$1,135.00
<br />$2,270.00
<br />$1,130.52
<br />$2,261.04
<br />$1,005.00
<br />$2,010.00
<br />8
<br />Subgrade Preparation
<br />RD STA.
<br />28
<br />$7,000.00
<br />$150.00
<br />$4,200.00
<br />$105.00
<br />$2,940.00
<br />$85.00
<br />$2,380.00
<br />9
<br />Geotextile Fabric, Type V (P)
<br />SY
<br />3,730
<br />$11,190.00
<br />$0.80
<br />$2,984.00
<br />$0.75
<br />$2,797.50
<br />$1.20
<br />$4,476.00
<br />10
<br />Select Granular Borrow (CV)
<br />CY
<br />500
<br />$11,000.00
<br />$9.00
<br />$4,500.00
<br />$19.25
<br />$9,625.00
<br />$10.00
<br />$5,000.00
<br />11
<br />Aggregate Base, Class 5 (CV) (P)
<br />CY
<br />740
<br />$22,200.00
<br />$24.10
<br />$17,834.00
<br />$29.67
<br />$21,955.80
<br />$17.50
<br />$12,950.00
<br />12
<br />Bituminous Wear Type LV WE45030B Mixture
<br />T
<br />560
<br />$70,000.00
<br />$61.30
<br />$34,328.00
<br />$63.50
<br />$35,560.00
<br />$69.50
<br />$38,920.00
<br />13
<br />Erosion Control Blanket - Category 2
<br />SY
<br />1,200
<br />$2,400.00
<br />$1.50
<br />$1,800.00
<br />$1.20
<br />$1,440.00
<br />$1.25
<br />$1,500.00
<br />14
<br />Seeding
<br />ACRE
<br />1.4
<br />$420.00
<br />$500.00
<br />$700.00
<br />$200.00
<br />$280.00
<br />$335.00
<br />$469.00
<br />15
<br />Seed Mixture - Type 240
<br />LBS
<br />110
<br />$2,200.00
<br />$2.20
<br />$242.00
<br />$2.60
<br />$286.00
<br />$2.40
<br />$264.00
<br />16
<br />Fertilizer
<br />LBS
<br />560
<br />$1.10
<br />$2.50
<br />$616.00
<br />$0.50
<br />$280.00
<br />$0.55
<br />$308.00
<br />$0.25
<br />$140.00
<br />17
<br />Silt Fence
<br />LF
<br />1,800
<br />$4,500.00
<br />$2.00
<br />$3,600.00
<br />$1.15
<br />$2,070.00
<br />$1.85
<br />$3,330.00
<br />18
<br />Mn/DOT Type 6 Hydraulic Siol Stabilizer
<br />T
<br />2.8
<br />$1,300.00
<br />$3,640.00
<br />$950.00
<br />$2,660.00
<br />$1,200.00
<br />$3,360.00
<br />$875.00
<br />$2,450.00
<br />19
<br />Bioroll
<br />LF
<br />400
<br />$3.00
<br />$1,200.00
<br />$2.50
<br />$1,000.00
<br />$3.70
<br />$1,480.00
<br />$5.30
<br />$2,120.00
<br />20
<br />Riprap Class III
<br />CY
<br />8
<br />$60.00
<br />$480.00
<br />$85.00
<br />$680.00
<br />$125.00
<br />$1,000.00
<br />$100.00
<br />$800.00
<br />TOTAL BID
<br />$185,446.00
<br />$99,585.15
<br />$102,906.98
<br />$103,276.00
<br />\\Sp3020 -1\ projects \KO \L\Linol\030503 \Regional Trail \[bidtab Regional Trail Bid 031507.xls]bidtab
<br />Bid Op0March 15, 2007
<br />Engineer's Estimate
<br />W.B. Miller Inc.
<br />6701 Norris Lake Rd. NW
<br />Elk River, MN 55330
<br />Tele. 763.241.0397
<br />Fax. 763.241.0580
<br />SHORT ELLIO 'NDRICKSON INC.
<br />Rum River Contracting Co.
<br />31913 124th St.
<br />Princeton, MN 55371
<br />Tele. 763.389.3718
<br />Fax. 763.389.3213
<br />North Pine Aggregate, Inc
<br />14551 Lake Dr.
<br />Forest Lake, MN 55025
<br />Tele. 651.464.6802
<br />Fax. 651.464.8456
<br />�E 1 OF 5
<br />
|