|
Exhibit 2
<br />G. O. G.O.
<br />CIP G. O. Improvement and G.O.
<br />Refunding TIF Utility Revenue G.O. Improvement
<br />Bonds Bonds Refunding Bonds Refunding Bonds Bonds
<br />2006E 2007A 2010A 2012A 2013A
<br />Total
<br />$ 443,940 $ 493,843 $ 121,433 $ 101,149 $ 10,119 $ 2,645,969
<br />449,820 495,103 124,688 257,620 9,331 2,291,968
<br />460,110 500,983 121,537 266,406 8,544 2,277,150
<br />464,100 506,023 118,387 259,128 7,158 2,211,391
<br />- 268,723 120,488 261,868 5,772 1,528,186
<br />- 271,243 117,180 258,849 3,882 1,539,533
<br />278,593 124,372 182,417 1,992 1,490,329
<br />285,313 - 179,687 4,722 807,239
<br />- 291,403 - 181,949 1,992 825,791
<br />- 301,855 - 183,899 485,754
<br />- 306,127 - 180,330 486,457
<br />$ 1,817,970 $ 3,999,209 $ 848,085 $ 2,313,302 $ 53,512 $ 16,589,767
<br />
|