Laserfiche WebLink
ATTACHMENT B <br />SUMMARY OF IMPROVEMENT COSTS <br />DEVELOPER INSTALLED IMPROVEMENTS <br />PROJECT NAME: NorthPointe NUMBER OF REU's: 21 <br />APPLICANT: Tony Emmerich Construction, Inc. ASSESSED AREA (ac.): 6.93 <br />BUDGET DEVELOPER CITY ESCROW <br />ITEM NECESSARY IMPROVEMENTS COST NOTE IMP. (X) IMP. (Y) AMOUNT (Z) <br />1 SITE GRADING Estimate e $41,000 <br />2 EROSION CONTROL Estimate e $17,000 <br />3 SITE ENGINEERING & SURVEYING Estimate e $20,000 <br />4 LANDSCAPING Estimate e <br />A. Screening along CSAH 54 & 135E Estimate b $30,000 <br />B. Wetland Mitigation Estimate e $8,500 <br />5 STREETS <br />A. Subgrade/Base Course Estimate e $199,403 <br />B. Wear Course Estimate e $31,612 <br />6 STORM SEWER CONST. <br />A. Trunk Estimate e $0 <br />B. Lateral Estimate e $177,165 <br />C. Surface Water Mgmt. $0.075/sf a $22,640 <br />7 SANITARY SEWER CONST. <br />A. Trunk Unit Charge (REU) $2,975/unit a $62,475 <br />B. Lateral Estimate e $172,574 <br />C. Trunk Credit Estimate e <br />8 WATERMAIN CONST. <br />A. Trunk Unit Charge (REU) $3,854/unit a $80,934 <br />B. Lateral Estimate e $102,156 <br />C. Trunk Credit Estimate e <br />TOTALS: <br />See Attachment C for security amounts to be posted <br />NOTE: <br />a: Cost by City policy <br />b: Estimated Cost or Budget by City <br />c: Previously Assessed <br />d: Cash Requirement per Agreement with Park Board <br />e: Provided by Developer <br />f: Estimate by Feasibility Study <br />$799,410 $166,049 $0 <br />6/18/2014 City of Lino Lakes <br />