Laserfiche WebLink
Lino Lakes, Minnesota <br />Fire Pension Impacts <br />Page 5 <br />Example 3: A CFD member with 12 years <br />of service. If this firefighter transfers to <br />Lino Lakes, he or she would be vested in <br />the CFD plan and eligible for $36,720 plus <br />interest earnings up to 5.0% during the <br />period of deferment for those years of <br />service. In addition, the firefighter would <br />have 8 years of service with Lino Lakes, <br />which would make him or her eligible for <br />$20,800 from an SVFRP plan for a total of <br />$57,520 (plus investment earnings noted <br />above.) <br />Firefighter with 12 Yrs of Svc <br />$ 100,000 <br />$80,000 <br />$60,000 <br />$40,000 <br />$20,000 <br />$- <br />As before, if the firefighter remained with <br />CFD, the 20 -year pension amount would be $90,000. <br />Stay with CFD Move to LLFD Move to LLFD <br />(SVFRP) (Relief Assn) <br />■ CFD Pension ■ LLFD Pension <br />In conclusion, at the $5,000 lump -sum benefit level, a new recruit or a CFD firefighter with one year of service or less <br />is projected to receive a higher benefit upon retirement if they join the Lino Lakes Fire Department. This would also <br />be the case for a CFD firefighter with more than 20 years of service, because they would be fully vested in the CFD <br />plan and then could move to the Lino Lakes Fire Department and earn a higher lump -sum benefit for any remaining <br />years of service (assuming CFD maintains a lower lump -sum benefit amount). For any CFD firefighter with 2-19 <br />years of service, a move to the Lino Lakes Fire Department could mean they earn less than the $90,000 lump -sum <br />benefit they would receive if they stayed with CFD. <br />The above examples are intended for illustrative financial purposes only. Other considerations, such as geographic <br />location of recruits may apply. There are numerous financial scenarios, and each individual firefighter's situation and <br />years of service will be different. Springsted will assist any of the individual firefighters with questions related to the <br />amount of the lump -sum payouts based on their specific situation when more items are defined. In addition to the <br />pension payments, there are incentives for training recommended separately by staff. <br />Initial Funding of a Pension Plan <br />In our previous memo, we used the Maximum Benefit Worksheet to calculate that without State Fire Aid in year one, <br />the City would need to contribute approximately $292,000 to offer a $4,500 lump -sum pension immediately upon <br />creation. This amount would increase to approximately $325,000 if the City were to offer a $5,000 lump -sum pension <br />amount immediately upon creation. <br />The City requested a cost analysis to join the SVFRP at a $4,500 benefit level and a $5,000 lump -sum benefit level. <br />Depending upon the date of the first City contribution (1/1/15 or 1/1/16), the cost would range from approximately <br />