TABULAIRbN OF BIDS
<br />BIRCH STREET AND HODGSON ROAD IMPROVEMENTS
<br />CITY OF LINO LAKES, MINNESOTA
<br />COMMISSION NO. 12993 -01
<br />BIDS OPENED: JULY 29, 2004, AT 10:00 AM
<br />"DENOTES ERROR IN BIDDERS CALCULATION UNIVERSAL ENTERPRISES
<br />OF MID - MINNESOTA W.B. MILLER, INC.
<br />TEM UNIT TOTAL UNIT TOTAL
<br />NO. DESCRIPTION QUANTITY UNIT PRICE AMOUNT PRICE AMOUNT
<br />����
<br />ENGINEERS • ARCHITECTS • PLANNERS
<br />UNIT TOTAL
<br />PRICE AMOUNT
<br />BIRCH STREET AND HODGSON ROAD IMPROVEMENTS
<br />1
<br />MOBILIZATION
<br />1
<br />LS
<br />$ 10,000.00
<br />$ 10,000.00
<br />$ 30,000.00
<br />$ 30,000.00
<br />$ -
<br />2
<br />CLEARING
<br />59
<br />TR
<br />$ 100.00
<br />$ 5,900.00
<br />$ 100.00
<br />$ 5,900.00
<br />$ -
<br />3
<br />GRUBBING
<br />61
<br />TR
<br />$ 100.00
<br />$ 6,100.00
<br />$ 90.00
<br />$ 5,490.00
<br />$ -
<br />4
<br />REMOVE FENCE
<br />55
<br />LF
<br />$ 8.00
<br />$ 440.00
<br />$ 10.50
<br />$ 577.50
<br />$ -
<br />5
<br />REMOVE CONCRETE CURB
<br />430
<br />LF
<br />$ 7.00
<br />$ 3,010.00
<br />$ 5.00
<br />$ 2,150.00
<br />$ -
<br />6
<br />REMOVE STORM SEWER PIPE (ALL TYPES & SIZES)
<br />56
<br />LF
<br />$ 7.00
<br />$ 392.00
<br />$ 21.00
<br />$ 1,176.00
<br />$ -
<br />7
<br />REMOVE WOODEN LANDSCAPING POST
<br />10
<br />EA
<br />$ 22.00
<br />$ 220.00
<br />$ 35.00
<br />$ 350.00
<br />$ -
<br />8
<br />REMOVE BIT SURFACE - STREET /DWY/TRAIUSHOULDER (ALL
<br />DEPTHS)
<br />6,628
<br />SY
<br />$ 4.00
<br />$ 26,512.00
<br />$ 4.00
<br />$ 26,512.00
<br />$
<br />9
<br />MILL 2" BITUMINOUS - STREET
<br />1,311
<br />SY
<br />$ 1.50
<br />$ 1,966.50
<br />$ 4.20
<br />$ 5,506.20
<br />$ -
<br />10
<br />REMOVE CATCH BASIN, MANHOLE
<br />5
<br />EA
<br />$ 305.00
<br />$ 1,525.00
<br />$ 370.00
<br />$ 1,850.00
<br />$ -
<br />1 '1
<br />SAW CUT BITUMINOUS PAVEMENT (FULL DEPTH)
<br />5,524
<br />LF
<br />$ 2.25
<br />$ 12,429.00
<br />$ 2.50
<br />$ 13,810.00
<br />$ -
<br />01 2
<br />SALVAGE AND REINSTALL MAILBOX SUPPORT
<br />7
<br />EA
<br />$ 155.00
<br />$ 1,085.00
<br />$ 110.00
<br />$ 770.00
<br />$ -
<br />W 3
<br />SALVAGE AND RELOCATE HYDRANT & GATE VALVE SYSTEM
<br />1
<br />LS
<br />$ 1,250.00
<br />$ 1,250.00
<br />$ 3,900.00
<br />$ 3,900.00
<br />$ -
<br />.4
<br />SALVAGE AND REINSTALL 12" PIPE SEWER CMP
<br />37
<br />LF
<br />$ 42.00
<br />$ 1,554.00
<br />$ 37.00
<br />$ 1,369.00
<br />$ -
<br />15
<br />SALVAGE AND REINSTALL 15" RCP
<br />61
<br />LF
<br />$ 42.00
<br />$ 2,562.00
<br />$ 37.00
<br />$ 2,257.00
<br />$ -
<br />16
<br />SALVAGE AND REINSTALL 15" FES (RCP)
<br />3
<br />EA
<br />$ 192.00
<br />$ 576.00
<br />$ 790.00
<br />$ 2,370.00
<br />$ -
<br />17
<br />SALVAGE AND REINSTALL 24" FES (RCP)
<br />1
<br />EA
<br />$ 220.00
<br />$ 220.00
<br />$ 790.00
<br />$ 790.00
<br />$ -
<br />18
<br />COMMON EXCAVATION (P) (STREET/DRIVEWAY)
<br />5,780
<br />CY
<br />$ 6.80
<br />$ 39,304.00
<br />$ 10.00
<br />$ 57,800.00
<br />$ -
<br />19
<br />COMMON EXCAVATION (P) FOR TRAIL
<br />840
<br />CY
<br />$ 7.20
<br />$ 6,048.00
<br />$ 10.00
<br />$ 8,400.00
<br />$ -
<br />20
<br />SUBGRADE EXCAVATION
<br />700
<br />CY
<br />$ 7.15
<br />$ 5,005.00
<br />$ 4.00
<br />$ 2,800.00
<br />$ -
<br />21
<br />SELECT GRANULAR BORROW (CV) (P)
<br />700
<br />CY
<br />$ 10.25
<br />$ 7,175.00
<br />$ 15.75
<br />$ 11,025.00
<br />$ -
<br />22
<br />TOPSOIL BORROW (LV)
<br />2,100
<br />CY
<br />$ 10.00
<br />$ 21,000.00
<br />$ 1.00
<br />$ 2,100.00
<br />$ -
<br />23
<br />CRUSHED ROCK -6" DEPTH (TRENCH STABILIZATION)
<br />100
<br />LF
<br />$ 5.00
<br />$ 500.00
<br />$ 15.75
<br />$ 1,575.00
<br />$ -
<br />24
<br />EXPLORATORY DIGGING
<br />5
<br />HR
<br />$ 175.00
<br />$ 875.00
<br />$ 150.00
<br />$ 750.00
<br />$ -
<br />25
<br />AGGREGATE BASE CLASS 5 (100% CRUSHED) (STREET,
<br />DRIVEWAY)
<br />6,050
<br />TN
<br />$ 15.00
<br />$ 90,750.00
<br />$ 12.60
<br />$ 76,230.00
<br />$
<br />26
<br />AGGREGATE BASE CLASS 5 (100% CRUSHED) FOR TRAIL
<br />1,123
<br />TN
<br />$ 17.85
<br />$ 20,045.55
<br />$ 15.75
<br />$ 17,687.25
<br />*
<br />$ -
<br />27
<br />TYPE MV AGG. 3 WEARING COURSE ( C.S.A.H. 10, C.S.A.H. 49)
<br />1,224
<br />TN
<br />$ 38.43
<br />$ 47,038.32
<br />$ 45.00
<br />$ 55,080.00
<br />$ -
<br />28
<br />TYPE MV AGG. 3 NON - WEARING COURSE ( C.S.A.H. 10, C.S.A.H.
<br />49).
<br />1,809
<br />TN
<br />$ 38.43
<br />$ 69,519.87
<br />$ 48.80
<br />$ 88,279.20
<br />$ -
<br />29
<br />TYPE LV AGG. 3 WEARING COURSE (WARE RD)
<br />230
<br />TN
<br />$ 42.69
<br />$ 9,818.70
<br />$ 48.50
<br />$ 11,155.00
<br />$ -
<br />30
<br />TYPE LV AGG. 3 NON - WEARING COURSE (WARE RD,
<br />COMMERCIAL DWYS)
<br />253
<br />TN
<br />$ 42.69
<br />$ 10,800.57
<br />$ 86.85
<br />$ 21,973.05
<br />$
<br />31
<br />TYPE LV AGG. 4 WEARING COURSE 2" THICK FOR TRAIL
<br />324
<br />TN
<br />$ 44.77
<br />$ 14,505.48
<br />$ 63.25
<br />$ 20,493.00
<br />$ -
<br />32
<br />TYPE LV AGG. 4 WEARING COURSE 2" THICK FOR DRIVEWAY
<br />400
<br />SY
<br />$ 44.77
<br />$ 17,908.00
<br />$ 13.65
<br />$ 5,460.00
<br />$
<br />33
<br />BITUMINOUS MATERIAL FOR TACK COAT
<br />1,100
<br />GAL
<br />$ 1.20
<br />$ 1,320.00
<br />$ 1.50
<br />$ 1,650.00
<br />$ -
<br />34
<br />CONNECT TO EXISTING STORM SEWER PIPE (ALL SIZES AND
<br />TYPES)
<br />5
<br />EA
<br />$ 950.00
<br />$ 4,750.00
<br />$ 1,400.00
<br />$ 7,000.00
<br />$
<br />35
<br />12" RC PIPE APRON W/ TRASH GUARD
<br />1
<br />EA
<br />$ 690.00
<br />$ 690.00
<br />$ 2,100.00
<br />$ 2,100.00
<br />$ -
<br />36
<br />18" RC PIPE APRON W/ TRASH GUARD
<br />5
<br />EA
<br />$ 800.00
<br />$ 4,000.00
<br />$ 2,300.00
<br />$ 11,500.00
<br />$ -
<br />37
<br />12" RC PIPE SEWER CLASS V DESIGN 3006
<br />63
<br />LF
<br />$ 32.50
<br />$ 2,047.50
<br />$ 45.00
<br />$ 2,835.00
<br />$ -
<br />Page 5
<br />
|