Page 2
<br />1
<br />TAAATION OF BIDS
<br />2004 SURFACE WATER MANAGEMENT PROJECTS
<br />CITY
<br />CITY OF LINO LAKES, MINNESOTA
<br />TKDA PROJECT NO. 13133.001
<br />BIDS OPENED: SEPTEMBER 2, 2004, AT 10:30 AM
<br />*DENOTES ERROR IN BIDDERS CALCULATION
<br />ENGINEER'S ESTIMATE
<br />ITEM UNIT TOTAL
<br />NO. DESCRIPTION QUANTITY UNIT PRICE AMOUNT
<br />TKDA
<br />JAY
<br />UNIT
<br />PRICE
<br />ENGINEERS - ARCHITECTS - PUWNERS
<br />BROS., INC. PENN CONTRACTING, INC. BIDDER
<br />TOTAL UNIT TOTAL UNIT TOTAL
<br />AMOUNT PRICE AMOUNT PRICE AMOUNT
<br />E
<br />1
<br />4TH AVENUE CULVERT REPLACEMENT (PROJECT LOCATION
<br />MOBILIZATION
<br />5)
<br />1
<br />LS
<br />$ 2,000.00
<br />$ 10.00
<br />$ 2,000.00
<br />$ 500.00
<br />$ 1,000.00
<br />$ 5.00
<br />$ 1,000.00
<br />$ 250.00
<br />$ 1,200.00
<br />$ 4.00
<br />$ 1,200.00
<br />$ 200.00
<br />$ -
<br />$ -
<br />2
<br />REMOVE BITUMINOUS PAVEMENT
<br />50
<br />SY
<br />3
<br />REMOVE EXISTING CULVERT
<br />30
<br />LF
<br />$ 15.00
<br />$ 450.00
<br />$ 8.00
<br />$ 240.00
<br />$ 10.00
<br />$ 300.00
<br />$ -
<br />4
<br />DITCH EXCAVATION
<br />100
<br />CY
<br />$ 30.00
<br />$ 3,000.00
<br />$ 15.00
<br />$ 1,500.00
<br />$ 30.00
<br />$ 3,000.00
<br />$ -
<br />5
<br />18" RCP STORM SEWER (CLASS 5) CULVERT
<br />30
<br />LF
<br />$ 38.00
<br />$ 1,140.00
<br />$ 2$.09
<br />$ 840.00
<br />$ 76.00
<br />$ 2,280.00
<br />$ -
<br />6
<br />18" RCP FES WITH TRASH GUARD
<br />2
<br />EA
<br />TN
<br />$ 1,000.00
<br />$ 18.00
<br />$ 2,000.00
<br />$ 360.00
<br />$ 800.00
<br />$ 30.00
<br />$ 1,600.00
<br />$ 600.00
<br />$ 1,400.00
<br />$ 60.00
<br />$ 2,800.00
<br />$ 1,200.00
<br />$ -
<br />$ -
<br />7
<br />AGGREGATE BASE, CLASS 5 (100% CRUSHED)
<br />20
<br />8
<br />3" BITUMINOUS PAVEMENT (LVWE45030B) PATCHING
<br />10
<br />TN
<br />$ 100.00
<br />$ 1,000.00
<br />$ 135.00
<br />$ 1,350.00
<br />$ 145.00
<br />$ 1,450.00
<br />$ -
<br />9
<br />TRAFFIC CONTROL
<br />1
<br />LS
<br />$ 300.00
<br />$ 300.00
<br />$ 300.00
<br />$ 300.00
<br />$ 500.00
<br />$ 500.00
<br />$ -
<br />10
<br />SEEDING AND RESTORATION
<br />1
<br />LS
<br />$ 100.00
<br />$ 100.00
<br />$ 500.00
<br />$ 500.00
<br />$ 500.00
<br />$ 500.00
<br />$ -
<br />11
<br />EROSION CONTROL
<br />1
<br />LS
<br />$ 100.00
<br />$ 100.00
<br />$ 500.00
<br />$ 500.00
<br />$ 350.00
<br />$ 350.00
<br />$ -
<br />SUBTOTAL - (E) 4TH AVENUE CULVERT REPLACEMENT
<br />$ 10,950.00
<br />$ 8,680.00
<br />$ 13,780.00
<br />$ -
<br />i
<br />F
<br />1
<br />PELTIER LAKE DRIVE CULVERT REPLACEMENT (PROJECT
<br />MOBILIZATION
<br />LOCATION
<br />1
<br />6)
<br />LS
<br />$ 2,000.00
<br />$ 2,000.00
<br />I $ 1,000.00
<br />$ 1,000.00
<br />$ 1,200.00
<br />$ 1,200.00
<br />$ -
<br />2
<br />REMOVE BITUMINOUS PAVEMENT
<br />50
<br />SY
<br />$ 10.00
<br />$ 500.00
<br />$ 5.00
<br />$ 250.00
<br />$ 4.00
<br />$ 200.00
<br />$
<br />3
<br />REMOVE EXISTING CULVERT
<br />30
<br />LF
<br />$ 15.00
<br />$ 450.00
<br />$ 8.00
<br />$ 240.00
<br />$ 10.00
<br />$ 300.00
<br />$ -
<br />4
<br />18" RCP STORM SEWER (CLASS 5)
<br />30
<br />LF
<br />$ 38.00
<br />$ 1,140.00
<br />$ 30.00
<br />$ 900.00
<br />$ 76.00
<br />$ 2,280.00
<br />$ -
<br />5
<br />18" RCP F.E.S. WITH TRASH GUARD
<br />2
<br />EA
<br />$ 1,000.00
<br />$ 2,000.00
<br />$ 800.00
<br />$ 1,600.00
<br />$ 1,400.00
<br />$ 2,800.00
<br />$ -
<br />6
<br />AGGREGATE BASE CLASS 5 (100% CRUSHED)
<br />20
<br />10
<br />TON
<br />TON
<br />$ 18.00
<br />$ 100.00
<br />$ 360.00
<br />$ 1,000.00
<br />$ 30.00
<br />$ 135.00
<br />$ 600.00
<br />$ 1,350.00
<br />$ 60.00
<br />$ 145.00
<br />$ 1,200.00
<br />$ 1,450.00
<br />$ -
<br />$
<br />7
<br />3" BITUMINOUS PAVEMENT (LVWE450308)
<br />8
<br />TRAFFIC CONTROL
<br />1
<br />LS
<br />$ 300.00
<br />$ 300.00
<br />$ 500.00
<br />$ 500.00
<br />$ 500.00
<br />$ 500.00
<br />$ -
<br />9
<br />SEEDING AND RESTORATION
<br />1
<br />LS
<br />$ 100.00
<br />$ 100.00
<br />$ 500.00
<br />$ 500.00
<br />$ 500.00
<br />$ 500.00
<br />$
<br />10
<br />EROSION CONTROL
<br />1
<br />LS
<br />$ 100.00
<br />$ 100.00
<br />$ 500,00
<br />$ 500.00
<br />$ 500.00
<br />$ 500.00
<br />$ -
<br />SUBTOTAL - (F) PELTIER LAKE DRIVE CULVERT REPLACEMENT
<br />$ 7,950.00
<br />$ 7,440.00
<br />$ 10,930.00
<br />$ -
<br />G
<br />WENZEL FARMS DITCH CLEANING (PROJECT LOCATION
<br />LS
<br />$ 600.00
<br />$ 500.00
<br />$ 600.00
<br />$ 500.00
<br />+. 1,000,00
<br />900,00
<br />$ 1,000.00
<br />$ 900.00
<br />$ 1,200.00
<br />$ 3,000.00
<br />$ 1,200.00
<br />$ 3,000.00
<br />$ -
<br />$
<br />1
<br />MOBILIZATION
<br />1
<br />2
<br />CLEAR AND GRUB TREES /BRUSH
<br />1
<br />LS
<br />3
<br />DITCH EXCAVATION
<br />100
<br />CY
<br />$ 30.00
<br />$ 3,000.00
<br />19.00
<br />$ 1,900.00
<br />$ 30.00
<br />$ 3,000.00
<br />$
<br />4
<br />TRAFFIC CONTROL
<br />1
<br />LS
<br />$ 100.00
<br />$ 4.00
<br />$ 100.00
<br />$ 400.00
<br />$ 200.00 '
<br />500;00
<br />5.00,
<br />1,000.00
<br />$ 500.00
<br />$ 500.00
<br />$ 1,000.00
<br />$ 500.00
<br />$ 6.00
<br />$ 500.00
<br />$ 500.00
<br />$ Boom
<br />$ 500.00
<br />$
<br />$
<br />$ -
<br />5
<br />SEEDING AND RESTORATION
<br />100
<br />SY
<br />6
<br />EROSION CONTROL
<br />1
<br />LS
<br />$ 200.0
<br />$ -
<br />$ -
<br />$
<br />SUBTOTAL - (0) WENZEL FARMS DITCH CLEANING
<br />$ 4,800.00
<br />$ 5,800.00
<br />$ 8,800.00
<br />$ -
<br />11
<br />1
<br />CENTURY FARMS (RIP RAP) (PROJECT LOCATION 8)
<br />MOBILIZATION
<br />1
<br />L5
<br />$ 500.00
<br />$ -
<br />$ 500.00
<br />i
<br />1,000.00'
<br />700.001
<br />$ -
<br />$ 1,000.00
<br />$ 700.00
<br />$ 1,200.00
<br />$ 3,000.00
<br />$ -
<br />$ 1,200.00
<br />$ 3,000.00
<br />$
<br />$
<br />$
<br />2
<br />CLEAR AND GRUB TREES /BRUSH
<br />1
<br />LS
<br />$ 300.00
<br />$ 300.00
<br />3
<br />INSTALL RIP RAP (CLASS II)
<br />5
<br />CY
<br />$ 100.00
<br />$ 500.00
<br />145.00',
<br />$ 725.00
<br />$ 300.00
<br />$ 1,500.00
<br />$
<br />4
<br />SODDING AND RESTORATION
<br />100
<br />SY
<br />$ 5.00
<br />$ 500.00
<br />6.00',
<br />$ 600.00
<br />$ 8.00
<br />$ 800.00
<br />$ -
<br />$ -
<br />$ -
<br />$ -
<br />$
<br />SUBTOTAL - (H) CENTURY FARMS
<br />$ 1,800.00
<br />$ 3,025.00
<br />$ 6,500.00
<br />$ -
<br />TOTAL 2004 SURFACE WATER MANAGEMENT PROJECTS
<br />$ 159,490.00
<br />: ''.
<br />$ 112,725.00
<br />•
<br />$ 158,804.50
<br />$ -
<br />Page 2
<br />
|