COMPENSATING CHANGE ORDER NO. 3
<br />STREET RECONSTRUCTION
<br />M
<br />F LINO LAKES, MINNESOTA
<br />SSION NO. 12390-03
<br />NO. DESCRIPTION
<br />81 CONCRETE CURB AND GUTTER DESIGN 8518
<br />62 8" CONCRETE DRIVEWAY PAVEMENT
<br />83 8' CONCRETE DRIVEWAY PAVEMENT
<br />84 INSTALL MAIL BOX SUPPORT
<br />85 MAIL BOX SUPPORT
<br />86
<br />87
<br />88
<br />89
<br />90
<br />91
<br />92
<br />93
<br />94
<br />95
<br />96
<br />97
<br />98
<br />99
<br />100
<br />101
<br />102 SILT FENCE, TYPE PREASSEMBLED
<br />103 INLET PROTECTION
<br />104 SODDING TYPE SALT RESISTANT
<br />105 EROSION CONTROL BLANKET
<br />106 SEEDING (INCL SEED MIX 505 OR 604 FERTILIZED MULCH & DISC
<br />ANCHORING)*
<br />SUBTOTAL ESTIMATE NO. 7
<br />CHANGE ORDER NO.1
<br />1 ADJUSTMENT OF COMMON EXCAVATION UNIT PRICE TO REFLECT A
<br />REDUCTION OF ONE -FOOT OF SELECT GRANULAR BORROW FILL
<br />OCTERIAL
<br />D HIGH EARLY STRENGTH CONCRETE CURB AND GUTTER TO
<br />ILITATE LATE SEASON CONSTRUCTION. ADD 8618 CONCRETE
<br />. &G
<br />3 ADD NATIVE PLANTINGS AND SEEDING (GRASSES/FORBS/
<br />WILDFLOWERS) AROUND THE STORM PONDS PER RICE CREEEK
<br />WATERSHED DISTRICT REQUIREMENT. (SEEDING REDUCED BY 1
<br />ACRE)
<br />4 ADD STORMWATER QUALITY POND AT SECOND AVENUE AND LAKE
<br />DRIVE PER RICE CREEK WATERSHED DISTRICT REQUIREMENT.
<br />MOBILIZATION
<br />CLEARING
<br />GRUBBING
<br />POND EXCAVATION
<br />RANDOM RIP RAP CLASS 10
<br />TRAFFIC CONTROL
<br />SILT FENCE TYPE PREASSEMBLED
<br />WOOD FIBER BLANKET TYPE II
<br />SEEDING (INCL SEED MIX BOB OR 608, FERTILIZER, MULCH, AND
<br />DISC ANCHORING)
<br />5 ADD SANITARY SERVICES
<br />CONNECT TO EXISTING SANITARY MH
<br />6' PVC (SDR35) SANITARY SEWER
<br />6'X4' PVC WYES
<br />6' PVC CLEAN OUT
<br />6 ADD SUNSET PEDESTRIAN/BIKEWAY TRAIL EXTENSION
<br />MOBILIZATION
<br />COMMON EXCAVATION
<br />AGGREGATE BASE, CLASS 5
<br />TYPE LV AGG. 4 WEARING COURSE (8) FOR TRAIL
<br />REMOVE C &G
<br />SODDING TYPE SALT RESISTANT
<br />7 ADD FOR ADDTIIONAL REMOVAL AND REPLACEMENT OF
<br />PEDESTRIAN/BIKEWAY TRAIL
<br />REMOVE BITUMINOUS SURFACING
<br />COMMON EXCAVATION
<br />AGGREGATE BASE, CLASS 5
<br />TYPE LV AGG. 4 WEARING COURSE (8) FOR TRAIL
<br />41 D LARGER AREA'S SODDING AND SEEDING QUANTITIES. ADD
<br />DOING TYPE SALT RESISTANT (SEEDING REDUCED BY 1.7
<br />RES)
<br />,DD STORM MANHOLE SUMP SECTION PER RICE CREEK
<br />WATERSHED DISTRICT REQUIREMENT. ADD 5' DIA. SUMP MANHOLE
<br />SECTION (4' DEPTH).
<br />SUBTOTAL CHANGE ORDER NO. 1
<br />SALVAGE & REINSTALL STEEL PLATE BEAM GUARDRAIL
<br />WOODEN FENCE
<br />INSTALL SALVAGED FENCE
<br />TRAFFIC CONTROL
<br />SIGN PANEL$ TYPE C (INCLUDING POSTS & ASSEMBLY)
<br />SIGN PANELS TYPE D (INCLUDING POSTS & ASSEMBLY)
<br />INSTALL SIGN (INCL POST & ASSEMBLY)
<br />DELINEATOR TYPE (X4-2)
<br />PVMT MARK 24' STOP LINE WHITE -POLY PREFORMED
<br />PVMT MARK 4' DOUBLE SOLID LINE YELLOW -PAINT
<br />PVMT MARK. 4" SOLID LINE WHITE -PAINT
<br />ZEBRA CROSSWALK -WHITE POLY PREFORMED
<br />PEDESTAL FOUNDATION
<br />125" RIGID STEEL CONDUIT
<br />RELOCATE CROSSWALK WARNING FLASHER SYSTEM
<br />TRANSPLANT TREE (3' CAL DECIDUOUS)
<br />CONTRACT
<br />UNIT QUANTITY
<br />LF
<br />SY
<br />SY
<br />EA
<br />EA
<br />LF
<br />LF
<br />LF
<br />LS
<br />SF
<br />SF
<br />EA
<br />EA
<br />LF
<br />LF
<br />LF
<br />SF
<br />EA
<br />LF
<br />SYS
<br />TREE
<br />LF
<br />EA
<br />SY
<br />SY
<br />ACRE
<br />10,540.0
<br />155.0
<br />278.0
<br />37.0
<br />5.0
<br />35.0
<br />112.0
<br />50.0
<br />1.0
<br />313.0
<br />59.0
<br />20.0
<br />6.0
<br />143.0
<br />4,520.0
<br />9,480.0
<br />216.0
<br />1.0
<br />30.0
<br />1.0
<br />79.0
<br />6,866.0
<br />49.0
<br />15,000.0
<br />6,660.0
<br />1.6
<br />QUANTITY +/- UNIT
<br />TO DATE DIFFERENCE PRICE
<br />10,651.00
<br />210.60
<br />120.00
<br />37.00
<br />35.00
<br />•
<br />1.00
<br />150.00
<br />30.00
<br />10.00
<br />6.00
<br />132.00
<br />4,428 .00
<br />9,194.00
<br />270.00
<br />1.00
<br />1.00
<br />5.00
<br />5,615.00
<br />2.00
<br />15,000.00
<br />5,730 .00
<br />1.23
<br />111.0 $
<br />55.6 5
<br />(158.0) $
<br />$
<br />(5.0) $
<br />5
<br />(112.0) $
<br />(50.0) $
<br />S
<br />(163.0) 5
<br />(29.0) $
<br />(10.0) $
<br />5
<br />(11.0) 5
<br />(92.0) $
<br />(286.0) $
<br />54.0 $
<br />5
<br />(30.0) $
<br />5
<br />(74.0) $
<br />(1,251.0) $
<br />(47.0) $
<br />- 5
<br />(930.0) $
<br />CY 13,155.0 13,155.00
<br />LF 4,169.0 4,169.00
<br />ACRE
<br />LS
<br />EA
<br />EA
<br />CY
<br />CY
<br />LS
<br />LF
<br />SY
<br />ACRE
<br />EA
<br />LF
<br />EA
<br />EA
<br />. LS
<br />CY
<br />TON
<br />TON
<br />LF
<br />SY
<br />SY
<br />CY
<br />TON
<br />TON
<br />1.0
<br />1.0
<br />40.0
<br />40.0
<br />1,010.0
<br />9.0
<br />1.0
<br />365.0
<br />490.0
<br />0.3
<br />1.0
<br />120.0
<br />2.0
<br />1.0
<br />1.0
<br />193.0
<br />210.0
<br />49.0
<br />8.0
<br />1,552.0
<br />8E5.0
<br />415.0
<br />355.0
<br />108.0
<br />1.00
<br />1.0
<br />40.0
<br />40.0
<br />1,010.0
<br />9.0
<br />1.0
<br />135.0
<br />0.3
<br />1.00
<br />12040
<br />2.00
<br />1.00
<br />1 .00
<br />193.00
<br />210.00
<br />49.00
<br />8.00
<br />1,552,00
<br />895.00
<br />415.00
<br />355.00
<br />106.00
<br />SY 8,022.0 8,357.0
<br />EA
<br />(0.4) $
<br />7.20
<br />32.00
<br />35.60
<br />85.00
<br />125.00
<br />25.00
<br />19.50
<br />29.00
<br />37,800.00
<br />21.75
<br />25.00
<br />35.00
<br />50.00
<br />14.44
<br />0.32
<br />0.15
<br />9.87
<br />825.00
<br />11.50
<br />6,200.00
<br />250.00
<br />2.10
<br />80.00
<br />1.80
<br />1.05
<br />PERIOD ENDING: August 27, 2004
<br />AMOUNT
<br />TO DATE
<br />76,657.20
<br />6,739.20
<br />4,272.00
<br />3,145.00
<br />875.00
<br />37,800.00
<br />3,262.50
<br />840.00
<br />350.00
<br />300.00
<br />1,906.06
<br />1,416.96
<br />1,379.10
<br />2,664.90
<br />625.00
<br />6,200.00
<br />1,250.00
<br />11,791.50
<br />180.00
<br />27,000.00
<br />6,016.50
<br />790.00 $ 971.70
<br />$ 1,184,707.45
<br />$ 10.51 $ 136,259.05 $
<br />$ 0.60 $ 2,501.40 5
<br />- 5 1.182.02 $ 1,182.02 $
<br />• 5 1,800.00 5
<br />- $ 125.00 $
<br />- $ 50.00 $
<br />$ 11.00 5
<br />S 60.00 $
<br />$ 300.00 $
<br />(230.0) $ 2.10. 5
<br />(490.0) $ 1.25 5
<br />$
<br />$
<br />- $
<br />.
<br />335.0 $
<br />2,000.00 $
<br />300.00 $
<br />20.00 $
<br />200.00 $
<br />150.00 $
<br />1,000.00 $
<br />10.51 $
<br />6.80 $
<br />39.05 $
<br />2.50 $
<br />1.80 $
<br />1.55 $
<br />10.51 $
<br />6.80 $
<br />39.05 $
<br />NET
<br />CHANGE
<br />799.20 $
<br />1,779.20 $
<br />(5,824.80) 5
<br />. S
<br />(625.00) $
<br />$
<br />(1,450.00) $
<br />$
<br />(3.54525) $
<br />(812.00) $
<br />(350.00) $
<br />(158.84) $
<br />(29.44) $
<br />(42.90)
<br />532.98 $
<br />- $
<br />(345.00) $
<br />$
<br />(18,500.00) $
<br />(2,627.10) $
<br />(3,76040) $
<br />$
<br />(976.50) $
<br />(2,184.00)
<br />CONTRACT
<br />AMOUNT
<br />75,888.00
<br />4,960.00
<br />9,896.80
<br />3,145.00
<br />625.00
<br />875.00
<br />2,184.00
<br />• 1,450 .00
<br />37,800.00
<br />6,807.75
<br />1,652.00
<br />700.00
<br />300.00
<br />2,064.92
<br />1,446.40
<br />1,422.00
<br />2,131.92
<br />625.00
<br />345.00
<br />6,200 .00
<br />19,750.00
<br />14,418.80
<br />3,920.00
<br />27,000.00
<br />6,993.00
<br />(292.30) $ 1,264.00
<br />(67,421.04) $ 1,252,128.49
<br />5 138,259.05
<br />$ 2,501.00
<br />5 1,162.02
<br />1,800.00 $ - $
<br />5,000.00 5 $
<br />2,000.00 5 $
<br />11.110.00 $ - 5
<br />540.00 5 $
<br />300.00 $ - $
<br />283.50 $ (483.00) $
<br />$ (612.50) $
<br />600.00 $ $
<br />300.00 5 $
<br />2,400.00 5 • 5
<br />400.00 $ 5
<br />150.00 $ - 5
<br />1,000.00 $ • $
<br />2,028.43 $ $
<br />1,428.00 $ $
<br />1,913.45 5 $
<br />20.00 $ 5
<br />2,793.60 5 5
<br />1,38725 $
<br />4,361.65 $
<br />2,414.00 $
<br />4,217.40 $
<br />1.80 5 15,042.60 $
<br />1,800.00
<br />5,000.00
<br />2,000.09
<br />11,110.00
<br />540.00
<br />300.00
<br />766.50
<br />612.50
<br />600.00
<br />300.00
<br />2.400.00
<br />400.00
<br />150.00
<br />1,000.00
<br />2,028.43
<br />1,428.00
<br />1,913.45
<br />20.00
<br />2,793.60
<br />$ 1,36725
<br />5 4,361.65
<br />$ 2,414.00
<br />$ 4,217.40
<br />603.00 $ 14,439.50
<br />2.0 2.00 $ 700.00 $ 1,400.00 $ $ 1,400.00
<br />$ 204,832.35 $ (492.50) 5 205,324.85
<br />
|