|
ESTIMATE NO. 7 (FINAL)
<br />OLM STREET RECONSTRUCTION
<br />ITY OF LINO LAKES, MINNESOTA
<br />OMMISSION NO. 12390-03
<br />ITEM
<br />NO. DESCRIPTION
<br />ELM STREET RECONSTRUCTION
<br />1 MOBILIZATION
<br />2 CLEARING
<br />3 GRUBBING
<br />4 REMOVE PIPE (CULVERT OR STORM SEWER)
<br />5 REMOVE CURB & GUTTER*
<br />6 REMOVE FENCE
<br />7 REMOVE WATERMAIN
<br />8 REMOVE CONCRETE PAVEMENT
<br />9 REMOVE BITUMINOUS SURFACING
<br />10 REMOVE MANHOLE OR CATCH BASIN
<br />11 REMOVE CONCRETE APRON
<br />12 SAWCUT CONCRETE PAVEMENT (FULL DEPTH)
<br />13 SAWCUT BITUMINOUS PAVEMENT (FULL DEPTH)
<br />14 SALVAGE FENCE
<br />15 SALVAGE MAIL BOX SUPPORT
<br />16 SALVAGE SIGN (INCL. POST &ASSEMBLY)
<br />17 SALVAGE HYDRANT
<br />18 SALVAGE GATE VALVE & BOX
<br />19 COMMON EXCAVA770N (P)'
<br />20 POND EXCAVATION
<br />21 SELECT GRANULAR BORROW (CV) (P)'
<br />22 TOPSOIL BORROW (LV)
<br />3 CRUSHED ROCK 6" DEPTH (TRENCH STABILIZING)
<br />EXPLORATORY DIGGING
<br />_5 . AGGREGATE BASE CLASS 5'
<br />26 TYPE LV AGG. 3 WEARING COURSE (B)
<br />27 TYPE LV AGG. 4 WEARING COURSE FOR TRAIL (B)'
<br />28 TYPE LV AGG. 3 NON - WEARING COURSE (B)
<br />29 TYPE LV AGG. 4 WEARING COURSE 2" THICK FOR DRIVEWAYS (B)
<br />30 BITUMINOUS MATERIAL FOR TACK COAT
<br />31 15" RC PIPE APRON W/ TRASH GUARD
<br />32 21" RC PIPE APRON W/ TRASH GUARD
<br />33 4" PERF PE PIPE DRAIN (W/ SOCK)
<br />34 15" RC PIPE SEWER CLASS V DESIGN 3006
<br />35 18" RC PIPE SEWER CLASS V DESIGN 3006
<br />36 21" RC PIPE SEWER CLASS III DESIGN 3006
<br />37 CONNECT TO EXISTING MANHOLES (SANITARY SEWER)
<br />38 8"X4." PVC WYE (SCHEDULE 40)
<br />39' 8" PVC, SDR 35 PIPE SEWER (10' -12 DEPTH)
<br />40 8" PVC, SDR 35 PIPE SEWER (12' -14' DEPTH)
<br />41 8" PVC, SDR 35 PIPE SEWER (14' -16' DEPTH)
<br />42 8" PVC, SDR 35 PIPE SEWER (16' -18' DEPTH)
<br />43 8" PVC, SDR 35 PIPE SEWER (18' -20' DEPTH)
<br />44 4" SANITARY SERVICE PIPE (SCHEDULE 40)
<br />45 8" PVC, SDR 26 PIPE SEWER (18' -20' DEPTH)
<br />46 8" PVC, SDR 26 PIPE SEWER (20' -22' DEPTH)
<br />47 8" PVC, SDR 26 PIPE SEWER (22' -24' DEPTH)
<br />48 8" PVC, SDR 26 PIPE SEWER (24' -26' DEPTH)
<br />49 8" PVC, SDR 26 PIPE SEWER (26' -28' DEPTH)
<br />50 TELEVISE SANITARY SEWER MAINS
<br />51 WATER METERING MH
<br />52 LOWER WATERMAIN
<br />46 3 ADJUST VALVE BOX
<br />CONNECT TO EXISTING WATERMAIN
<br />HYDRANT
<br />56 INSTALL GATE VALVE & BOX
<br />57 INSTALL HYDRANT
<br />58 6" GATE VALVE & BOX
<br />59 8" GATE VALVE & BOX
<br />60 16" GATE VALVE & BOX
<br />61 1" CURB STOP & BOX
<br />-52-
<br />PERIOD ENDING: September 21, 2004
<br />CONTRACT QUANTITY UNIT
<br />UNIT QUANTITY TO DATE PRICE
<br />LS
<br />TR
<br />TR
<br />LF
<br />LF
<br />LF
<br />LF
<br />SF
<br />SY
<br />EA
<br />EA
<br />LF
<br />,LF
<br />LF
<br />EA
<br />EA
<br />EA
<br />EA
<br />CY
<br />CY.
<br />CY
<br />CY
<br />LF
<br />HR
<br />TN
<br />TN
<br />TN
<br />TN
<br />SY
<br />GAL
<br />EA
<br />EA
<br />LF
<br />LF
<br />LF
<br />LF
<br />EA
<br />EA
<br />LF
<br />LF
<br />LF
<br />LF
<br />LF
<br />LF
<br />LF
<br />LF
<br />LF
<br />LF
<br />LF
<br />LF
<br />LS
<br />LS
<br />EA
<br />EA
<br />EA
<br />EA
<br />EA
<br />EA
<br />EA
<br />EA
<br />EA
<br />1.0
<br />139.0
<br />139.0
<br />798.0
<br />280.0
<br />154.0
<br />106.0
<br />1,544.0
<br />20,816.0
<br />4.0
<br />19.0
<br />150.0
<br />950.0
<br />50.0
<br />37.0
<br />20.0
<br />4.0
<br />5.0
<br />9,675.0
<br />453.0
<br />3,151.0
<br />20.0
<br />12,000.0
<br />2,025.0
<br />550.0
<br />2,025.0
<br />1,500.0
<br />880.0
<br />6.0
<br />2.0
<br />512.0
<br />2,733.0
<br />830.0
<br />902.0
<br />1.0
<br />30.0
<br />69.0
<br />620.0
<br />430.0
<br />626.0
<br />32.0
<br />1,544.0
<br />117.0
<br />480.0
<br />212.0
<br />235.0
<br />330.0
<br />3,151.0
<br />1.0
<br />1.0
<br />13.0
<br />10.0
<br />1.0
<br />2.0
<br />4.0
<br />2.0
<br />6.0
<br />2.0
<br />31.0
<br />1.00
<br />136.00
<br />136.00
<br />810.00
<br />263.00
<br />40.00
<br />132.00
<br />1,895.00
<br />20,816.00
<br />5.00
<br />19.00
<br />56.00
<br />852.00
<br />16.00
<br />37.00
<br />20.00
<br />5.00
<br />5.00
<br />9,675.00
<br />8.00
<br />9,556.14
<br />2,032.24
<br />607.75
<br />2,109.86
<br />1,745.00
<br />500.00
<br />7.00
<br />2.00
<br />512.00
<br />2,681.00
<br />770.00
<br />903.00
<br />2.00
<br />31.00
<br />97.00
<br />161.00
<br />652.00
<br />758.00
<br />109.00
<br />1,604.00
<br />100.00
<br />446.00
<br />260.00
<br />290.00
<br />295.00
<br />3,168.00
<br />1.00
<br />9.00
<br />12.00
<br />1.00
<br />2.00
<br />5.00
<br />3.00
<br />10.00
<br />2.00
<br />32.00
<br />AMOUNT
<br />TO DATE
<br />$ 89,700.00 $ 89,700.00
<br />$ 100.00 $ 13,600.00
<br />$ 35.00 $ 4,760.00
<br />$ 8.00 $ 6,480.00
<br />$ 250 $ 657.50
<br />$ 6.00 $ 240.00
<br />$ 10.00 '$ 1,320.00
<br />$ 0.50 $ 947.50
<br />5 1.55 $ 32,264.80
<br />5 300.00 $ 1,500.00
<br />$ 100.00 $ 1,900.00
<br />$ 7.00 $ 392.00
<br />$ 2.00 $ 1,704.00
<br />$ 25.00 $ 400.00
<br />$ 85.00 $ 3,145.00
<br />$ 25.00 $ 500.00
<br />$ 600.00 $$$ 3,000.00
<br />$ 759.00 $ 375.00
<br />$ . 15
<br />$ 5.25 10.65 $ $ 50,793.75
<br />$
<br />$ 10.00
<br />$ 2.25
<br />5 139.00
<br />$ 6.80
<br />$ 31.65
<br />$ 39.05
<br />$ 31.65
<br />$ 10.00
<br />$ 2.50
<br />$ 625.00
<br />$ 825.00
<br />$ 6.00
<br />$ 21.75
<br />$ 23.75
<br />$ 26.25
<br />$ 4,000.00
<br />$ 220.00
<br />$ 61.30
<br />$ 61.30
<br />$ 61.30
<br />$ 61.30
<br />$ 61.30
<br />$ 9.50
<br />$ 61.30
<br />$ 61.30
<br />$ 61.30
<br />$ 81.30
<br />$ 61.30
<br />$ 0.85
<br />$ 10,800.00
<br />$ 3,500.00
<br />$ 85.00
<br />$ 525.00
<br />$ 2,500.00
<br />$ 250.00
<br />$ 500.00
<br />$ 790.00
<br />$ 870.00
<br />$ 4,000.00
<br />$ 165.00
<br />$
<br />$ -
<br />$ 1,112.00
<br />$ 64,981.75
<br />$ 64,320.40
<br />$ 23,732.64
<br />$ 66,777.07
<br />$ 17,450.00
<br />$ 1,250.00
<br />$ 4,375.00
<br />$ 1,650.00
<br />$ 3,072.00
<br />$ 58,311.75
<br />$ 18,287.50
<br />$ 23,703.75
<br />$ 8,000.00
<br />$ 6,820.00
<br />$ 5,946.10
<br />$ 9,869.30
<br />$ 39,967.60
<br />$ 46,465.40
<br />$ 6,681.70
<br />$ 15,238.00
<br />$ 6,130.00
<br />$ 27,339.80
<br />$ 15,938.00
<br />$ 17,777.00
<br />$ 18,083.50
<br />$ 2,692.80
<br />$ 10,800.00
<br />$ 765.00
<br />$ 6,300.00
<br />$ 2,500.00
<br />$ 500.00
<br />$ 2,500.00
<br />$ 2,370.00
<br />$ - 8,700.00
<br />$ 8,000.00
<br />$ 5,280.00
<br />
|