Laserfiche WebLink
CITY OF LINO LAKES <br />RESOLUTION NO. 04-194 <br />RESOLUTION AMENDING THE 2004 GENERAL OPERATING BUDGET <br />WHEREAS, the City Council has adopted a general operating budget for 2004, and, <br />WHEREAS, from time to time the City Council has received certain revenues and approved certain <br />expenditures that were not included in the adopted general operating budget, and, <br />WHEREAS, it is standard management and accounting practice to amend the general operating budget <br />to reflect such revenues and expenditures. <br />NOW, THEREFORE BE IT RESOLVED by the City Council of the City of Lino Lakes that the general <br />operating budget for 2004 be amended as follows: <br />REVENUES: <br />ADJUSTMENT <br />ACCOUNT AMOUNT <br />101 - 3055 -000 TAX ABATEMENTS $ 106,500 <br />101 - 3315 -000 COPS FAST GRANT 49,275 <br />101 - 3348 -000 OTHER STATE REVENUE /GRANTS 14,350 <br />101 - 3364 -000 ANOKA COUNTY OTHER REVENUE 7,700 <br />TOTAL AMENDMENTS $ 177,825 <br />ORIGINAL 2004 GENERAL OPERATING BUDGET 6,794,916 <br />AMENDED 2004 GENERAL OPERATING REVENUES $6.972,741 <br />EXPENDITURES: <br />ACCOUNT <br />101- 401 -4300 -000 <br />101- 401 -4900 -000 <br />101- 415 -4405 -000 <br />101 - 420 -4101 -000 <br />101 - 420 -4121 -000 <br />101- 420 -4122 -000 <br />101- 420 - 4131 -000 <br />101- 420 - 4133 -000 <br />101 - 420 -4134 -000 <br />101 - 420 -4151 -000 <br />101 -420 -5000 -000 <br />101 - 432 - 4410 -000 <br />101 -432- 5000 -000 <br />101 -499- 4910 -000 <br />PROFESSIONAL SERVICES <br />CITY MARKETING <br />TAX ABATEMENTS <br />POLICE SALARIES <br />POLICE PERA <br />POLICE FICA <br />POLICE HEALTH INSURANCE <br />POLICE LIFE INSURANCE <br />POLICE DENTAL INSURANCE <br />POLICE WORKERS COMP <br />POLICE CAPITAL OUTLAY <br />CONTRACTED SERVICES <br />CAPITAL OUTLAY <br />CONTINGENCY <br />ADJUSTMENT <br />AMOUNT <br />TOTAL AMENDMENTS <br />ORIGINAL 2004 GENERAL OPERATING BUDGET <br />AMENDED 2004 GENERAL OPERATING REVENUES <br />$ 7,000 <br />1,650 <br />106,500 <br />43,528 <br />3,830 <br />995 <br />7,500 <br />180 <br />420 <br />600 <br />14,275 <br />(12,000) <br />12,000 <br />(8,650) <br />$ 177,825 <br />6,794,916 <br />$6,972,741 <br />Adopted by the Lino Lakes City Council this 20th day of December, 2004. <br />- 2 7 - <br />