|
General Fund Levy
<br />Special Levy - PERA Contribution
<br />Total Operating Levy*
<br />City of Lino Lakes
<br />2015 Estimated Tax Levy
<br />Adopted Adopted Estimated Difference
<br />2013 2014 2015 2014-2015
<br />7,140,310 7,098,922 7,490,578 391,656
<br />50,228 - - -
<br />7,190,538 7,098,922 7,490,578 391,656
<br />Debt Levy
<br />Certificate of Indebtedness 2010 64,890 - - -
<br />Certificate of Indebtedness 2011 42,851 43,481 - (43,481)
<br />Certificate of Indebtedness 2012 54,469 53,561 54,086 525
<br />Certificate of Indebtedness 2013 70,034 69,615 (419)
<br />Certificate of Indebtedness 2014 - 177,952 177,952
<br />Taxable G.O. Imp Bond 2003B 23,781 - -
<br />G.O. Improvement Refunding Bond 2005B (1) 134,528 155,782 (155,782)
<br />G.O. Tax Abatement Bond 2006C (2) 245,511 255,381 264,458 9,077
<br />G.O. CIP Refunding Bond 2006E (3) 459,060 443,940 449,820 5,880
<br />G.O. Bond 2012A (Signal Project) (1) - 174,943 179,563 4,620
<br />Total Debt Levy 1,025,090 1,197,122 1,195,494 (1,628)
<br />Total Levy
<br />* Includes MVHC
<br />(1) Levy result of Voter -Approved Referendum
<br />(2) Levy result of participation in YMCA project
<br />(3) Levy result of Civic Complex Construction.
<br />8,215,628 8,296,044 8,686,072 390,028
<br />3
<br />
|