|
PROJECT:
<br />TABLE
<br />CITY OF LINO LAKES ASSESSMENT
<br />CITY
<br />IMPROVEMENT ASSESSMENT LL NO. FUND NO. CAP. INTER.
<br />PLAT: Lino Lakes Market Place Table 1
<br />LEGAL DESC: Lot 5, Block 2 Table 2
<br />P.I.N.: 08-31 -22-43 -0026 Table 3
<br />OWNER:
<br />END OF YEAR:
<br />ASSESSMENT DATE:
<br />INTEREST RATE:
<br />ASSESSMENT LENGTH:
<br />12/31/02
<br />10/28/02
<br />7.00%
<br />10
<br />Bond Repayment $23,395.47
<br />Assessment Charges $0.00
<br />Total Assessment $23,395 .47
<br />2003 - 0001 -ds
<br />Table 3
<br />NO.
<br />Year
<br />Principal
<br />Interest
<br />Total
<br />Principal
<br />Interest
<br />Total
<br />Principal
<br />Interest
<br />Total
<br />1
<br />2003
<br />($1,693.31)
<br />($1,924.84)
<br />($3,618.15)
<br />$0.00
<br />$0.00
<br />$0.00
<br />($1,693.31)
<br />($1,924.84)
<br />($3,618.15)
<br />2
<br />2004
<br />($1,811.84)
<br />($1,519.15)
<br />($3,330.99)
<br />$0.00
<br />$0.00
<br />$0.00
<br />($1,811.84)
<br />($1,519.15)
<br />($3,330.99)
<br />3
<br />2005
<br />($1,938.67)
<br />($1,392.32)
<br />($3,330.99)
<br />$0.00
<br />$0.00
<br />$0.00
<br />($1,938.67)
<br />($1,392.32)
<br />($3,330.99)
<br />4
<br />2006
<br />($2,074.37)
<br />($1,256.62)
<br />($3,330.99)
<br />$0.00
<br />$0.00
<br />$0.00
<br />($2,074.37)
<br />($1,256.62)
<br />($3,330.99)
<br />5
<br />2007
<br />($2,219.58)
<br />($1,111.41)
<br />($3,330.99)
<br />$0.00
<br />$0.00
<br />$0.00
<br />($2,219.58)
<br />($1,111.41)
<br />($3,330.99)
<br />6
<br />2008
<br />($2,374.95)
<br />($956.04)
<br />($3,330.99)
<br />$0.00
<br />$0.00
<br />$0.00
<br />($2,374.95)
<br />($956.04)
<br />($3,330.99)
<br />7
<br />2009
<br />($2,541.20)
<br />($789.79)
<br />($3,330.99)
<br />$0.00
<br />$0.00
<br />$0.00
<br />($2,541.20)
<br />($789.79)
<br />($3,330.99)
<br />8
<br />2010
<br />($2,719.08)
<br />($611.91)
<br />($3,330.99)
<br />$0.00
<br />$0.00
<br />$0.00
<br />($2,719.08)
<br />($611.91)
<br />($3,330.99)
<br />9
<br />2011
<br />($2,909.41)
<br />($421.57)
<br />($3,330.99)
<br />$0.00
<br />$0.00
<br />$0.00
<br />($2,909.41)
<br />($421.57)
<br />($3,330.99)
<br />10
<br />2012
<br />($3,113.07)
<br />($217.92)
<br />($3,330.99\
<br />$0.00
<br />$0.00
<br />$0.00
<br />($3,113.07)
<br />($217.92)
<br />($3,330.99)
<br />TOTAL
<br />($23,395.48)
<br />($10,201.57)
<br />($33,597.06) $0.00
<br />$0.00
<br />$0.00
<br />($23,395.48)
<br />($10,201.57)
<br />($33,597.06)
<br />4/28/03
<br />323 $287.16
<br />$0.00
<br />$287.16
<br />ANOKA CO.
<br />FUND NO.
<br />83553
<br />liked -Lot 5
<br />
|