Laserfiche WebLink
ATTACHMENT B <br />SUMMARY OF IMPROVEMENT COSTS <br />DEVELOPER INSTALLED IMPROVEMENTS <br />PROJECT NAME: Lino Lakes Development (White Pine Senior Living) NUMBER OF REU's: <br />11/19/2014 <br />15 <br />APPLICANT: Lino Developers, LLC ASSESSED AREA (ac.): 2.4 <br />BUDGET DEVELOPER CITY FEES <br />ITEM NECESSARY IMPROVEMENTS COST NOTE IMP. (W) IMP. (X) AMOUNT (Z) <br />1 SITE GRADING Estimate e $33,200 <br />2 EROSION CONTROL Estimate e $13,800 <br />3 SITE ENGINEERING & SURVEYING Estimate e $30,000 <br />4 LANDSCAPING Estimate e $18,000 <br />A. Seeding and Sod Estimate e $29,400 <br />B. Tree and Shrub Plantings Estimate e $66,500 <br />5 PARKING LOT LIGHTING Estimate e $15,000 <br />6 STREETS <br />A. On Site Parking Lot Estimate e $85,700 <br />B. Sidewalk Estimate e $15,000 <br />7 STORM SEWER CONST. <br />A. Trunk Estimate e <br />B. Lateral Estimate e $20,000 <br />C. Surface Water Mgmt. $0.126/sf a $13,173 <br />8 SANITARY SEWER CONST. <br />A. Trunk Unit Charge (REU) $2,975/unit a $44,625 <br />B. Service Estimate e $16,000 <br />C. Lateral398' $37/ft a $14,726 <br />9 WATERMAIN CONST. <br />A. Trunk Unit Charge (REU) $3,939/unit a $59,085 <br />B. Service Estimate e $17,800 <br />C. Lateral 398' $34/ft a $13,532 <br />NOTE: <br />TOTALS: $360,400 $0 $145,141 <br />See Attachment C for security amounts to be posted <br />a: Cost by City policy <br />b: Estimated Cost or Budget by City <br />c: Previously Assessed <br />d: Cash Requirement per Agreement with Park Board <br />e: Provided by Developer <br />f: Estimate by Feasibility Study <br />